| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥513.57B | ¥521.72B | -1.6% |
| Operating Income | ¥94.50B | ¥109.27B | -13.5% |
| Profit Before Tax | ¥95.17B | ¥108.93B | -12.6% |
| Net Income | ¥68.95B | ¥80.01B | -13.8% |
| Net Income Attributable to Owners | ¥68.93B | ¥79.97B | -13.8% |
| Total Comprehensive Income | ¥83.61B | ¥57.65B | +45.0% |
| Basic EPS | ¥101.32 | ¥113.92 | -11.1% |
| Diluted EPS | ¥101.28 | ¥113.88 | -11.1% |
| Dividend Per Share | ¥140.00 | ¥140.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥1.33T | ¥1.32T | +¥4.94B |
| Total Equity | ¥1.05T | ¥1.05T | +¥3.98B |
| Shareholders' Equity | ¥1.05T | ¥1.04T | +¥3.97B |
| Equity Ratio | 79.0% | 79.0% | 0.0% |
| Item | Value |
|---|---|
| Net Profit Margin | 13.4% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -1.6% |
| Operating Income YoY Change | -13.5% |
| Profit Before Tax YoY Change | -12.6% |
| Net Income YoY Change | -13.8% |
| Net Income Attributable to Owners YoY Change | -13.8% |
| Total Comprehensive Income YoY Change | +45.0% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 706.76M shares |
| Treasury Stock | 33.10M shares |
| Average Shares Outstanding | 680.30M shares |
| Book Value Per Share | ¥1,557.30 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥140.00 |
| Year-End Dividend | ¥28.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥995.00B |
| Operating Income Forecast | ¥173.00B |
| Net Income Forecast | ¥126.00B |
| Net Income Attributable to Owners Forecast | ¥126.00B |
| Basic EPS Forecast | ¥185.21 |
| Dividend Per Share Forecast | ¥30.00 |