| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥778.28B | ¥693.90B | +12.2% |
| Operating Income | ¥152.94B | ¥112.33B | +36.1% |
| Profit Before Tax | ¥152.84B | ¥112.03B | +36.4% |
| Net Income | ¥108.74B | ¥81.67B | +33.2% |
| Net Income Attributable to Owners | ¥108.69B | ¥81.60B | +33.2% |
| Total Comprehensive Income | ¥129.62B | ¥110.47B | +17.3% |
| Basic EPS | ¥154.84 | ¥114.17 | +35.6% |
| Diluted EPS | ¥154.78 | ¥114.12 | +35.6% |
| Dividend Per Share | ¥130.00 | ¥130.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥1.34T | ¥1.25T | +¥92.45B |
| Total Equity | ¥1.06T | ¥985.05B | +¥76.66B |
| Shareholders' Equity | ¥1.06T | ¥984.02B | +¥76.69B |
| Equity Ratio | 78.9% | 78.7% | +0.2% |
| Item | Value |
|---|---|
| Net Profit Margin | 14.0% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +12.2% |
| Operating Income YoY Change | +36.1% |
| Profit Before Tax YoY Change | +36.4% |
| Net Income YoY Change | +33.2% |
| Net Income Attributable to Owners YoY Change | +33.2% |
| Total Comprehensive Income YoY Change | +17.3% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 706.76M shares |
| Treasury Stock | 4.91M shares |
| Average Shares Outstanding | 701.96M shares |
| Book Value Per Share | ¥1,512.73 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥130.00 |
| Year-End Dividend | ¥130.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.00T |
| Operating Income Forecast | ¥185.00B |
| Net Income Forecast | ¥135.00B |
| Net Income Attributable to Owners Forecast | ¥135.00B |
| Basic EPS Forecast | ¥192.32 |
| Dividend Per Share Forecast | ¥28.00 |