The Lead Co. (6982) FY2026 Q3 Earnings Report

Quick View

Executive Summary

Revenue increased 5.2% YoY; however, the significant decline in gross margin resulted in an expanded operating loss, representing a financial result characterized by higher revenue and an expanded loss. Revenue was ¥32.57B (¥30.97B in the previous year, YoY +5.2%), Operating Income was ¥-2.45B (¥-1.04B in the previous year), Ordinary Income was ¥-2.05B (¥-0.51B in the previous year), and Net Income was ¥-2.18B (¥-0.93B in the previous year). Cost of sales increased 12.1% YoY, outpacing revenue growth, and gross margin declined by 584bp from 11.2% to 5.3%. This was the primary factor behind the deterioration in earnings despite higher revenue.

Factors Affecting Performance

【Revenue】Revenue increased 5.2% YoY to ¥32.57B. Revenue expanded as a manufacturer, including through the Electronic Equipment Business; however, progress against the full-year forecast of ¥50.00B was only 65.1%, below the standard 75% level.

【Earnings】Cost of sales increased 12.1% YoY to ¥30.85B, exceeding the rate of revenue growth, and gross margin declined by 584bp from 11.2% to 5.3%. SG&A expenses decreased 7.0% YoY to ¥4.18B, but this was insufficient to offset the decline in gross profit, and the operating loss expanded from ¥-1.04B to ¥-2.45B. Non-operating income of ¥0.91B, including ¥0.41B in dividend income, partially mitigated the ordinary loss, but interest expense of ¥0.42B remained a burden, resulting in an Ordinary Loss of ¥-2.05B. After an additional net extraordinary loss of ¥0.13B, including a ¥0.16B loss on disposal of fixed assets, the Net Loss expanded to ¥-2.18B. In conclusion, the Company recorded higher revenue and lower earnings, with an expanded loss.

Segment Analysis

Segment earnings are disclosed on a basis consistent with the ordinary loss, while rental real estate is treated as a non-operating activity. Detailed operating income and loss data by reportable segment, including the Other category (Electronic Equipment Business), have not been disclosed.

Key Financial Indicators

【Profitability】The operating margin was -7.5% (previous year: -3.4%), and the net margin was -6.7% (previous year: -3.0%), reflecting an issue with core business profitability, as the gross margin of 5.3% was below the SG&A ratio of 12.8%. Annualized ROE was -11.4%; in the three-factor DuPont decomposition of negative net margin, total asset turnover of 0.487x, and financial leverage of 3.51x, the deterioration in net margin was the primary factor.【Cash Quality】Raw material inventories increased 20.7% YoY to ¥2.20B, while work in process increased 112.2% YoY to ¥0.48B, indicating funds tied up in the production and procurement stages, whereas finished goods decreased 17.2%. Annualized DSO is estimated at approximately 60 days, DIO at approximately 27 days, DPO at approximately 34 days, and CCC at approximately 52 days; the working capital cycle itself has not lengthened excessively.【Investment Efficiency】Annualized ROIC was negative 6.9%, indicating that invested capital continues to generate no returns. Total asset turnover of 0.487x remains low, leaving room to improve the Company’s ability to generate earnings from total assets of ¥89.19B.【Financial Soundness】The Equity Ratio declined to 28.5% (previous year: 33.0%), while the D/E ratio was 2.51x and the Debt/Capital ratio was 59.8%, indicating limited conservatism in the capital structure. Interest coverage was negative 5.81x, indicating that Operating Income was insufficient to absorb interest expense. The current ratio was 101.5%; against short-term borrowings of ¥16.45B, cash and deposits were ¥16.07B, leaving cash/short-term liabilities at only 0.98x and indicating a thin liquidity buffer.

Cash Flow Analysis

As no cash flow statement has been disclosed, cash trends are analyzed based on changes in the balance sheet. Cash and deposits increased 12.0% YoY to ¥16.07B, while short-term borrowings were ¥16.45B and long-term borrowings were ¥21.29B, bringing total interest-bearing debt to ¥37.74B. This suggests a structure in which debt financing is supporting the cash balance. Lease assets increased 231.9% YoY to ¥6.96B, indicating that some capital investment may have been executed through leases. Construction in progress decreased 60.7%, suggesting that investments under construction were transferred to operational assets. Retained earnings fell sharply by 57.9% YoY to ¥0.178B, indicating that continued operating losses are compressing internal reserves and weakening internally generated funding capacity. Investment securities increased 26.7% YoY to ¥11.86B, indicating that a portion of funds has been allocated to securities investments.

Quality of Earnings

Of the ¥0.91B in non-operating income included in the ordinary loss calculation, dividend income accounted for ¥0.41B, or approximately 45%, representing a recurring source of income outside the core business. Meanwhile, interest expense of ¥0.42B is a recurring cost associated with the debt burden, creating a structure in which pressure from the operating loss continues. In extraordinary gains and losses, a ¥0.04B gain on the sale of fixed assets was offset by a ¥0.16B loss on disposal of fixed assets, resulting in a net temporary loss factor of ¥0.13B; its impact on full-year earnings is limited. The increase in inventories, particularly raw materials and work in process, warrants attention from the perspectives of future cost of sales and accruals, and reviewing inventory valuation and production progress is important in assessing earnings quality. Overall, the primary cause of the loss is not non-operating or extraordinary factors but the core-business factor of declining gross margin, with the decline in recurring earnings power at the center.

Earnings Forecast and Guidance

The full-year Company forecast calls for Revenue of ¥50.00B (up 19.4% YoY), an Operating Loss of ¥1.20B, an Ordinary Loss of ¥0.80B, and a Net Loss of ¥0.90B. While cumulative Q3 revenue progress was 65.1%, below the standard 75% level, progress toward the Operating Loss forecast was 204.2% and progress toward the Net Loss forecast was 242.2%, meaning that losses substantially exceeding the full-year forecast have already been recorded. Achieving the full-year plan will require a sharp turnaround to Operating Income and Net Income on a standalone Q4 basis, and the gap from current cumulative profitability is substantial.

Shareholder Returns

The full-year forecast indicates a dividend of ¥10 per share, implying an estimated annual total dividend of approximately ¥0.26B based on the number of shares after deducting treasury shares. However, with a full-year Net Loss forecast of ¥0.90B and cumulative Q3 Net Loss of ¥2.18B already recorded, the Payout Ratio cannot be meaningfully calculated on a net-income basis due to the reported loss. Maintaining the dividend depends on a return to profitability in the core business, the refinancing status of borrowings, and cash levels, and therefore requires monitoring. No information regarding share buybacks has been disclosed; accordingly, the Total Return Ratio is not evaluated.

Risk Factors

1. Profitability deterioration risk: Gross margin declined by 584bp YoY to 5.3%. If deterioration in the profitability of raw materials, processing costs, or selling prices continues, there is a structural risk that the operating loss will expand even with higher revenue.

2. Financial leverage and liquidity risk: The D/E ratio is 2.51x, interest coverage is -5.81x, and cash/short-term liabilities is 0.98x against short-term borrowings of ¥16.45B. Refinancing and repayment requirements could materially affect short-term liquidity.

3. Inventory accumulation risk: Raw material inventories increased 20.7% YoY to ¥2.20B, while work in process increased 112.2% YoY to ¥0.48B. Changes in demand or delays in production progress could affect inventory valuation and capital efficiency.

Industry Benchmark (Reference; Company Analysis)

Industry Benchmark (manufacturing)

Profitability and Returns

The Company’s profitability is substantially below the industry median and ranks in the lower tier of the manufacturing benchmark.

Growth and Capital Efficiency

Revenue growth exceeds the industry median, contrasting with the Company’s low profitability.

※Source: Company compilation

Key Earnings Highlights

1. While Revenue increased 5.2%, the 584bp decline in gross margin caused the Operating Loss to expand to ¥2.45B, making the failure of revenue growth to translate into improved earnings the central feature of the results.

2. Against the full-year forecast, cumulative Q3 progress toward the Operating Loss was 204.2% and progress toward the Net Loss was 242.2%. Whether profitability improves in Q4 will determine whether the full-year plan can be achieved.

3. Retained earnings fell sharply by 57.9% YoY to ¥0.178B, and the continuation of losses is affecting internal reserves, the source of dividends, and financial flexibility.

Theoretical Share Price (Reference Value)

Sensitivity: ¥613–¥647 at ±1% for the cost of equity, and ¥620–¥636 at ±0.1 for ω.

Notes:

• As forecast ROE is below the cost of equity, the theoretical value is below book value per share.
• Net assets as of the quarter-end are used; therefore, there is a timing difference relative to the full-year forecast.
• As net assets include non-controlling interests, the theoretical value may be calculated somewhat higher.

(Model: Residual Income Model (Ohlson-type, explicit 5-year fade) / Interest Rate Reference Month: 2026-08 / Mechanically calculated solely from publicly disclosed data; this is not a forecast of the market share price, a recommendation of any specific investment action, or a prediction or guarantee of future share prices.)

---

This report is an automatically generated earnings analysis document produced by AI based on XBRL earnings summary data. It does not recommend investment in any specific security. The industry benchmarks are reference information compiled by the Company based on publicly disclosed earnings data. Investment decisions should be made at your own discretion and responsibility, after consulting a professional as necessary.

---End of Report---