| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥883.48B | ¥810.35B | +9.0% |
| Operating Income | ¥158.17B | ¥138.92B | +13.9% |
| Profit Before Tax | ¥164.03B | ¥161.22B | +1.7% |
| Net Income Attributable to Owners | ¥130.32B | ¥125.15B | +4.1% |
| Total Comprehensive Income | ¥93.06B | ¥208.81B | -55.4% |
| Basic EPS | ¥69.45 | ¥66.25 | +4.8% |
| Dividend Per Share | ¥75.00 | ¥75.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥2.97T | ¥3.04T | ¥-67.76B |
| Total Equity | ¥2.55T | ¥2.56T | ¥-7.96B |
| Shareholders' Equity | ¥2.55T | ¥2.56T | ¥-7.17B |
| Equity Ratio | 85.8% | 84.1% | +1.7% |
| Item | Value |
|---|---|
| Book Value Per Share | ¥1,360.88 |
| Net Profit Margin | 14.8% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +9.0% |
| Operating Income YoY Change | +13.9% |
| Profit Before Tax YoY Change | +1.7% |
| Net Income Attributable to Owners YoY Change | +4.1% |
| Total Comprehensive Income YoY Change | -55.4% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.99B shares |
| Treasury Stock | 117.58M shares |
| Average Shares Outstanding | 1.88B shares |
| Book Value Per Share | ¥1,360.17 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥75.00 |
| Year-End Dividend | ¥27.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.70T |
| Operating Income Forecast | ¥300.00B |
| Net Income Attributable to Owners Forecast | ¥235.00B |
| Basic EPS Forecast | ¥124.39 |
| Dividend Per Share Forecast | ¥27.00 |