| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.25T | ¥1.34T | -6.7% |
| Operating Income | ¥215.12B | ¥279.03B | -22.9% |
| Profit Before Tax | ¥225.43B | ¥282.65B | -20.2% |
| Net Income Attributable to Owners | ¥174.51B | ¥212.82B | -18.0% |
| Total Comprehensive Income | ¥225.88B | ¥251.00B | -10.0% |
| Basic EPS | ¥92.37 | ¥112.08 | -17.6% |
| Dividend Per Share | ¥75.00 | ¥75.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥2.99T | ¥2.86T | +¥129.75B |
| Total Equity | ¥2.49T | ¥2.36T | +¥131.48B |
| Shareholders' Equity | ¥2.49T | ¥2.36T | +¥131.81B |
| Equity Ratio | 83.4% | 82.6% | +0.8% |
| Item | Value |
|---|---|
| Book Value Per Share | ¥1,318.95 |
| Net Profit Margin | 14.0% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -6.7% |
| Operating Income YoY Change | -22.9% |
| Profit Before Tax YoY Change | -20.2% |
| Net Income Attributable to Owners YoY Change | -18.0% |
| Total Comprehensive Income YoY Change | -10.0% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 2.03B shares |
| Treasury Stock | 138.21M shares |
| Average Shares Outstanding | 1.89B shares |
| Book Value Per Share | ¥1,318.75 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥75.00 |
| Year-End Dividend | ¥75.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.62T |
| Operating Income Forecast | ¥270.00B |
| Net Income Attributable to Owners Forecast | ¥225.00B |
| Basic EPS Forecast | ¥119.10 |
| Dividend Per Share Forecast | ¥25.00 |