| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥195.10B | ¥201.77B | -3.3% |
| Operating Income | ¥32.96B | ¥32.59B | +1.1% |
| Ordinary Income | ¥41.13B | ¥41.67B | -1.3% |
| Net Income Attributable to Owners | ¥28.80B | ¥30.32B | -5.0% |
| Total Comprehensive Income | ¥69.34B | ¥72.00B | -3.7% |
| Earnings per Unit (EPU) | ¥30.46 | ¥31.82 | -4.3% |
| Distribution per Unit (DPU) | ¥40.26 | ¥40.26 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥1.95T | ¥1.93T | +¥26.52B |
| Total Equity | ¥1.75T | ¥1.72T | +¥26.36B |
| Owners' Equity | ¥1.73T | ¥1.71T | +¥26.20B |
| Item | Value |
|---|---|
| Net Profit Margin | 14.8% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -3.3% |
| Operating Income YoY Change | +1.1% |
| Ordinary Income YoY Change | -1.3% |
| Net Income Attributable to Owners YoY Change | -5.0% |
| Total Comprehensive Income YoY Change | -3.7% |
| Item | Value |
|---|---|
| Units Outstanding (incl. Treasury) | 995.42M shares |
| Treasury Units | 49.77M shares |
| Average Units Outstanding | 945.65M shares |
| NAV per Unit | ¥1,845.89 |
| Item | Amount |
|---|---|
| Q2 Distribution | ¥40.26 |
| Year-End Distribution | ¥43.88 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥784.30B |
| Operating Income Forecast | ¥143.00B |
| Ordinary Income Forecast | ¥173.90B |
| Net Income Attributable to Owners Forecast | ¥125.30B |
| Earnings per Unit Forecast (EPU) | ¥132.50 |