| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥54.17B | ¥36.74B | +47.5% |
| Operating Income | ¥26.73B | ¥15.92B | +67.9% |
| Ordinary Income | ¥27.14B | ¥12.73B | +113.2% |
| Net Income Attributable to Owners | ¥19.06B | ¥8.93B | +113.4% |
| Total Comprehensive Income | ¥19.23B | ¥6.79B | +183.0% |
| Basic EPS | ¥211.46 | ¥99.03 | +113.5% |
| Diluted EPS | ¥211.28 | ¥98.94 | +113.5% |
| Dividend Per Share | ¥115.00 | ¥115.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥309.27B | ¥329.60B | ¥-20.33B |
| Total Equity | ¥205.90B | ¥209.90B | ¥-4.00B |
| Owners' Equity | ¥205.88B | ¥209.88B | ¥-4.00B |
| Item | Value |
|---|---|
| Book Value Per Share | ¥2,288.86 |
| Net Profit Margin | 35.2% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +47.5% |
| Operating Income YoY Change | +67.9% |
| Ordinary Income YoY Change | +113.2% |
| Net Income Attributable to Owners YoY Change | +113.4% |
| Total Comprehensive Income YoY Change | +182.9% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 94.29M shares |
| Treasury Stock | 4.34M shares |
| Average Shares Outstanding | 90.12M shares |
| Book Value Per Share | ¥2,289.10 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥115.00 |
| Year-End Dividend | ¥214.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥200.00B |
| Operating Income Forecast | ¥85.00B |
| Ordinary Income Forecast | ¥85.00B |
| Net Income Attributable to Owners Forecast | ¥60.00B |
| Basic EPS Forecast | ¥665.75 |
| Dividend Per Share Forecast | ¥132.00 |