| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥168.84B | ¥157.20B | +7.4% |
| Operating Income | ¥79.29B | ¥58.11B | +36.4% |
| Ordinary Income | ¥75.39B | ¥58.69B | +28.5% |
| Net Income Attributable to Owners | ¥52.69B | ¥41.52B | +26.9% |
| Total Comprehensive Income | ¥50.48B | ¥41.91B | +20.4% |
| Basic EPS | ¥584.27 | ¥460.40 | +26.9% |
| Diluted EPS | ¥583.77 | ¥460.02 | +26.9% |
| Dividend Per Share | ¥73.00 | ¥73.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥299.37B | ¥271.29B | +¥28.08B |
| Total Equity | ¥177.33B | ¥151.31B | +¥26.02B |
| Owners' Equity | ¥177.31B | ¥151.29B | +¥26.02B |
| Item | Value |
|---|---|
| Book Value Per Share | ¥1,965.98 |
| Net Profit Margin | 31.2% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +7.4% |
| Operating Income YoY Change | +36.5% |
| Ordinary Income YoY Change | +28.5% |
| Net Income Attributable to Owners YoY Change | +26.9% |
| Total Comprehensive Income YoY Change | +20.4% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 94.29M shares |
| Treasury Stock | 4.10M shares |
| Average Shares Outstanding | 90.19M shares |
| Book Value Per Share | ¥1,966.21 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥73.00 |
| Year-End Dividend | ¥157.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥240.00B |
| Operating Income Forecast | ¥104.00B |
| Ordinary Income Forecast | ¥104.00B |
| Net Income Attributable to Owners Forecast | ¥74.00B |
| Basic EPS Forecast | ¥820.52 |
| Dividend Per Share Forecast | ¥173.00 |