| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥128.97B | ¥94.99B | +35.8% |
| Operating Income | ¥63.66B | ¥31.75B | +100.5% |
| Ordinary Income | ¥62.44B | ¥31.30B | +99.5% |
| Net Income Attributable to Owners | ¥43.32B | ¥22.20B | +95.1% |
| Total Comprehensive Income | ¥42.58B | ¥22.01B | +93.4% |
| Basic EPS | ¥480.31 | ¥246.15 | +95.1% |
| Diluted EPS | ¥479.91 | ¥245.94 | +95.1% |
| Dividend Per Share | ¥73.00 | ¥73.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥288.35B | ¥271.29B | +¥17.06B |
| Total Equity | ¥179.80B | ¥151.31B | +¥28.49B |
| Owners' Equity | ¥179.78B | ¥151.29B | +¥28.49B |
| Item | Value |
|---|---|
| Book Value Per Share | ¥1,993.35 |
| Net Profit Margin | 33.6% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +35.8% |
| Operating Income YoY Change | +100.5% |
| Ordinary Income YoY Change | +99.5% |
| Net Income Attributable to Owners YoY Change | +95.1% |
| Total Comprehensive Income YoY Change | +93.4% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 94.29M shares |
| Treasury Stock | 4.10M shares |
| Average Shares Outstanding | 90.19M shares |
| Book Value Per Share | ¥1,993.58 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥73.00 |
| Year-End Dividend | ¥157.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥240.00B |
| Operating Income Forecast | ¥104.00B |
| Ordinary Income Forecast | ¥104.00B |
| Net Income Attributable to Owners Forecast | ¥74.00B |
| Basic EPS Forecast | ¥820.52 |
| Dividend Per Share Forecast | ¥173.00 |