Lasertec Corporation FY2025 FY Earnings Report | IR Tracker

Lasertec Corporation FY2025 FY Earnings Report | IR Tracker

Financial Highlights

Net Sales: ¥251.48B
Operating Income: ¥122.84B
Net Income: ¥83.69B
EPS: ¥938.61

Income Statement

Item	Current	Prior	YoY %
Net Sales	¥251.48B	¥213.51B	+17.8%
Operating Income	¥122.84B	¥81.38B	+51.0%
Ordinary Income	¥119.44B	¥82.02B	+45.6%
Net Income	¥83.69B	¥56.70B	+47.6%
Net Income Attributable to Owners	¥84.65B	¥59.08B	+43.3%
Total Comprehensive Income	¥83.05B	¥60.22B	+37.9%
Basic EPS	¥938.61	¥655.05	+43.3%
Diluted EPS	¥937.82	¥654.49	+43.3%
Dividend Per Share	¥329.00	¥73.00	+350.7%
Total Dividend Paid	¥20.74B	¥20.74B	+0.0%

Balance Sheet

Item	Current End	Prior End	Change
Total Assets	¥329.60B	¥271.29B	+¥58.31B
Total Equity	¥209.90B	¥151.31B	+¥58.59B
Owners' Equity	¥209.88B	¥151.29B	+¥58.58B

Cash Flow Statement

Item	Current	Prior	Change
Operating Cash Flow	¥77.87B	¥33.32B	+¥44.56B
Investing Cash Flow	¥-2.42B	¥-3.57B	+¥1.15B
Financing Cash Flow	¥-24.57B	¥-23.14B	¥-1.42B
Free Cash Flow	¥75.45B	-	-

Profitability Ratios

Item	Value
Operating Margin	48.8%
ROA (Ordinary Income)	39.8%
Payout Ratio	35.1%
Dividend on Equity (DOE)	15.9%
Book Value Per Share	¥2,327.06
Net Profit Margin	33.7%

Year-over-Year Comparison

Item	YoY Change
Net Sales YoY Change	+17.8%
Operating Income YoY Change	+51.0%
Ordinary Income YoY Change	+45.6%
Net Income YoY Change	+47.6%
Net Income Attributable to Owners YoY Change	+43.3%
Total Comprehensive Income YoY Change	+37.9%

Item	Value
Shares Outstanding (incl. Treasury)	94.29M shares
Treasury Stock	4.10M shares
Average Shares Outstanding	90.19M shares
Book Value Per Share	¥2,327.30

Dividend Information

Item	Amount
Q2 Dividend	¥73.00
Year-End Dividend	¥157.00

Full Year Forecast

Item	Forecast
Net Sales Forecast	¥200.00B
Operating Income Forecast	¥85.00B
Ordinary Income Forecast	¥85.00B
Net Income Attributable to Owners Forecast	¥60.00B
Basic EPS Forecast	¥665.27
Dividend Per Share Forecast	¥132.00