| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥3.47T | ¥3.51T | -1.1% |
| Operating Income | ¥251.23B | ¥211.82B | +18.6% |
| Profit Before Tax | ¥281.73B | ¥247.66B | +13.8% |
| Net Income | ¥205.56B | ¥185.60B | +10.8% |
| Net Income Attributable to Owners | ¥190.84B | ¥168.92B | +13.0% |
| Total Comprehensive Income | ¥-402.40B | ¥824.80B | -148.8% |
| Basic EPS | ¥65.56 | ¥56.40 | +16.2% |
| Dividend Per Share | ¥100.00 | ¥100.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥8.13T | ¥9.09T | ¥-959.04B |
| Total Equity | ¥5.23T | ¥5.75T | ¥-515.15B |
| Shareholders' Equity | ¥5.03T | ¥5.53T | ¥-505.64B |
| Equity Ratio | 61.8% | 60.9% | +0.9% |
| Item | Value |
|---|---|
| Net Profit Margin | 5.5% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -1.1% |
| Operating Income YoY Change | +18.6% |
| Profit Before Tax YoY Change | +13.8% |
| Net Income YoY Change | +10.8% |
| Net Income Attributable to Owners YoY Change | +13.0% |
| Total Comprehensive Income YoY Change | +563.7% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 3.15B shares |
| Treasury Stock | 240.91M shares |
| Average Shares Outstanding | 2.91B shares |
| Book Value Per Share | ¥1,797.18 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥100.00 |
| Year-End Dividend | ¥30.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥7.02T |
| Operating Income Forecast | ¥550.00B |
| Net Income Forecast | ¥476.00B |
| Net Income Attributable to Owners Forecast | ¥437.00B |
| Basic EPS Forecast | ¥152.49 |
| Dividend Per Share Forecast | ¥32.00 |