| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.75T | ¥1.71T | +2.4% |
| Operating Income | ¥120.57B | ¥94.38B | +27.8% |
| Profit Before Tax | ¥137.72B | ¥129.27B | +6.5% |
| Net Income | ¥102.02B | ¥92.74B | +10.0% |
| Net Income Attributable to Owners | ¥94.46B | ¥85.46B | +10.5% |
| Total Comprehensive Income | ¥44.60B | ¥555.84B | -92.0% |
| Basic EPS | ¥32.45 | ¥28.53 | +13.7% |
| Dividend Per Share | ¥100.00 | ¥100.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥8.90T | ¥9.09T | ¥-195.29B |
| Total Equity | ¥5.69T | ¥5.75T | ¥-57.22B |
| Shareholders' Equity | ¥5.48T | ¥5.53T | ¥-56.83B |
| Equity Ratio | 61.6% | 60.9% | +0.7% |
| Item | Value |
|---|---|
| Net Profit Margin | 5.4% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +2.4% |
| Operating Income YoY Change | +27.7% |
| Profit Before Tax YoY Change | +6.5% |
| Net Income YoY Change | +10.0% |
| Net Income Attributable to Owners YoY Change | +10.5% |
| Total Comprehensive Income YoY Change | -92.0% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 3.15B shares |
| Treasury Stock | 240.94M shares |
| Average Shares Outstanding | 2.91B shares |
| Book Value Per Share | ¥1,954.52 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥100.00 |
| Year-End Dividend | ¥30.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥7.33T |
| Operating Income Forecast | ¥692.00B |
| Net Income Forecast | ¥578.00B |
| Net Income Attributable to Owners Forecast | ¥525.00B |
| Basic EPS Forecast | ¥180.36 |
| Dividend Per Share Forecast | ¥32.00 |