| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥5.35T | ¥4.64T | +15.5% |
| Operating Income | ¥238.58B | ¥267.95B | -11.0% |
| Profit Before Tax | ¥288.71B | ¥298.15B | -3.2% |
| Net Income | ¥206.79B | ¥216.56B | -4.5% |
| Net Income Attributable to Owners | ¥175.62B | ¥197.80B | -11.2% |
| Total Comprehensive Income | ¥758.83B | ¥101.88B | +644.8% |
| Basic EPS | ¥58.64 | ¥65.17 | -10.0% |
| Dividend Per Share | ¥90.00 | ¥90.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥8.32T | ¥7.41T | +¥910.88B |
| Total Equity | ¥5.13T | ¥4.58T | +¥549.98B |
| Shareholders' Equity | ¥4.93T | ¥4.38T | +¥556.74B |
| Equity Ratio | 59.3% | 59.1% | +0.2% |
| Item | Value |
|---|---|
| Net Profit Margin | 3.3% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +15.5% |
| Operating Income YoY Change | -11.0% |
| Profit Before Tax YoY Change | -3.2% |
| Net Income YoY Change | -4.5% |
| Net Income Attributable to Owners YoY Change | -11.2% |
| Total Comprehensive Income YoY Change | +644.8% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 3.15B shares |
| Treasury Stock | 164.89M shares |
| Average Shares Outstanding | 2.99B shares |
| Book Value Per Share | ¥1,717.40 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥90.00 |
| Year-End Dividend | ¥95.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥7.12T |
| Operating Income Forecast | ¥495.00B |
| Net Income Forecast | ¥430.00B |
| Net Income Attributable to Owners Forecast | ¥380.00B |
| Basic EPS Forecast | ¥128.52 |
| Dividend Per Share Forecast | ¥27.00 |