| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥261.08B | ¥247.22B | +5.6% |
| Cost of Sales | ¥45.41B | ¥39.83B | +14.0% |
| Gross Profit | ¥215.66B | ¥207.39B | +4.0% |
| SG&A Expenses | ¥86.36B | ¥83.99B | +2.8% |
| Operating Income | ¥129.30B | ¥123.41B | +4.8% |
| Non-operating Income | ¥4.38B | ¥8.08B | -45.8% |
| Non-operating Expenses | ¥2.15B | ¥44M | +4793.2% |
| Ordinary Income | ¥131.53B | ¥131.44B | +0.1% |
| Profit Before Tax | ¥131.53B | ¥131.44B | +0.1% |
| Income Tax Expense | ¥39.41B | ¥37.91B | +4.0% |
| Net Income | ¥92.12B | ¥93.53B | -1.5% |
| Net Income Attributable to Owners | ¥92.12B | ¥93.53B | -1.5% |
| Total Comprehensive Income | ¥96.74B | ¥101.52B | -4.7% |
| Basic EPS | ¥379.82 | ¥385.67 | -1.5% |
| Dividend Per Share | ¥175.00 | ¥175.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Current Assets | ¥1.57T | ¥1.63T | ¥-64.17B |
| Cash and Deposits | ¥489.08B | ¥579.05B | ¥-89.97B |
| Accounts Receivable | ¥305.06B | ¥320.31B | ¥-15.25B |
| Inventories | ¥84.90B | ¥77.89B | +¥7.01B |
| Non-current Assets | ¥1.72T | ¥1.66T | +¥64.80B |
| Item | Value |
|---|---|
| Net Profit Margin | 35.3% |
| Gross Profit Margin | 82.6% |
| Current Ratio | 1364.0% |
| Quick Ratio | 1290.2% |
| Debt-to-Equity Ratio | 0.04x |
| Effective Tax Rate | 30.0% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +5.6% |
| Operating Income YoY Change | +4.8% |
| Ordinary Income YoY Change | +0.1% |
| Profit Before Tax YoY Change | +0.1% |
| Net Income YoY Change | -1.5% |
| Net Income Attributable to Owners YoY Change | -1.5% |
| Total Comprehensive Income YoY Change | -4.7% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 243.21M shares |
| Treasury Stock | 682K shares |
| Average Shares Outstanding | 242.53M shares |
| Book Value Per Share | ¥13,041.32 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥175.00 |
| Year-End Dividend | ¥175.00 |
| Item | Forecast |
|---|---|
| Dividend Per Share Forecast | ¥175.00 |
| Property, Plant & Equipment | ¥81.52B | ¥76.92B | +¥4.59B |
| Intangible Assets | ¥36.11B | ¥6.34B | +¥29.77B |
| Investment Securities | ¥1.56T | ¥1.53T | +¥31.99B |
| Total Assets | ¥3.29T | ¥3.29T | +¥629M |
| Current Liabilities | ¥114.99B | ¥168.04B | ¥-53.05B |
| Accounts Payable | ¥15.76B | ¥14.89B | +¥870M |
| Non-current Liabilities | ¥12.02B | ¥12.63B | ¥-616M |
| Total Liabilities | ¥127.00B | ¥180.67B | ¥-53.67B |
| Total Equity | ¥3.16T | ¥3.11T | +¥54.30B |
| Capital Stock | ¥30.64B | ¥30.64B | ¥0 |
| Capital Surplus | ¥30.54B | ¥30.54B | ¥0 |
| Retained Earnings | ¥3.07T | ¥3.02T | +¥49.67B |
| Treasury Stock | ¥-3.84B | ¥-3.84B | ¥-2M |
| Owners' Equity | ¥3.16T | ¥3.11T | +¥54.30B |
| Working Capital | ¥1.45T | - | - |