| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥515.55B | ¥466.08B | +10.6% |
| Operating Income | ¥263.96B | ¥237.66B | +11.1% |
| Ordinary Income | ¥265.72B | ¥253.91B | +4.7% |
| Net Income Attributable to Owners | ¥189.72B | ¥179.04B | +6.0% |
| Total Comprehensive Income | ¥178.81B | ¥191.84B | -6.8% |
| Earnings per Unit (EPU) | ¥782.27 | ¥738.24 | +6.0% |
| Distribution per Unit (DPU) | ¥150.00 | ¥150.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥3.11T | ¥2.96T | +¥149.76B |
| Total Equity | ¥2.95T | ¥2.81T | +¥142.41B |
| Owners' Equity | ¥2.95T | ¥2.81T | +¥142.41B |
| Item | Value |
|---|---|
| Net Profit Margin | 36.8% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +10.6% |
| Operating Income YoY Change | +11.1% |
| Ordinary Income YoY Change | +4.7% |
| Net Income Attributable to Owners YoY Change | +6.0% |
| Total Comprehensive Income YoY Change | -6.8% |
| Item | Value |
|---|---|
| Units Outstanding (incl. Treasury) | 243.21M shares |
| Treasury Units | 682K shares |
| Average Units Outstanding | 242.53M shares |
| NAV per Unit | ¥12,157.93 |
| Item | Amount |
|---|---|
| Q2 Distribution | ¥150.00 |
| Year-End Distribution | ¥150.00 |
| Item | Forecast |
|---|---|
| Distribution per Unit Forecast (DPU) | ¥175.00 |