| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥247.22B | ¥222.27B | +11.2% |
| Operating Income | ¥123.41B | ¥111.28B | +10.9% |
| Ordinary Income | ¥131.44B | ¥120.82B | +8.8% |
| Net Income Attributable to Owners | ¥93.53B | ¥85.13B | +9.9% |
| Total Comprehensive Income | ¥101.52B | ¥91.00B | +11.5% |
| Earnings per Unit (EPU) | ¥385.67 | ¥351.02 | +9.9% |
| Distribution per Unit (DPU) | ¥150.00 | ¥150.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥3.00T | ¥2.96T | +¥38.12B |
| Total Equity | ¥2.87T | ¥2.81T | +¥65.13B |
| Owners' Equity | ¥2.87T | ¥2.81T | +¥65.13B |
| Item | Value |
|---|---|
| Net Profit Margin | 37.8% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +11.2% |
| Operating Income YoY Change | +10.9% |
| Ordinary Income YoY Change | +8.8% |
| Net Income Attributable to Owners YoY Change | +9.9% |
| Total Comprehensive Income YoY Change | +11.5% |
| Item | Value |
|---|---|
| Units Outstanding (incl. Treasury) | 243.21M shares |
| Treasury Units | 682K shares |
| Average Units Outstanding | 242.53M shares |
| NAV per Unit | ¥11,839.26 |
| Item | Amount |
|---|---|
| Q2 Distribution | ¥150.00 |
| Year-End Distribution | ¥150.00 |
| Item | Forecast |
|---|---|
| Distribution per Unit Forecast (DPU) | ¥150.00 |