| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥466.08B | ¥444.00B | +5.0% |
| Cost of Sales | ¥82.28B | ¥80.03B | +2.8% |
| Gross Profit | ¥383.80B | ¥363.97B | +5.4% |
| SG&A Expenses | ¥146.13B | ¥122.49B | +19.3% |
| Operating Income | ¥237.66B | ¥241.48B | -1.6% |
| Non-operating Income | ¥16.31B | ¥15.21B | +7.2% |
| Non-operating Expenses | ¥63M | ¥71M | -11.3% |
| Ordinary Income | ¥253.91B | ¥256.62B | -1.1% |
| Profit Before Tax | ¥253.91B | ¥256.62B | -1.1% |
| Income Tax Expense | ¥74.87B | ¥75.98B | -1.5% |
| Net Income | ¥179.04B | ¥180.64B | -0.9% |
| Net Income Attributable to Owners | ¥179.04B | ¥180.64B | -0.9% |
| Total Comprehensive Income | ¥191.84B | ¥198.23B | -3.2% |
| Basic EPS | ¥738.24 | ¥744.83 | -0.9% |
| Dividend Per Share | ¥150.00 | ¥150.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Current Assets | ¥1.37T | ¥1.34T | +¥37.42B |
| Cash and Deposits | ¥474.96B | ¥433.66B | +¥41.31B |
| Accounts Receivable | ¥284.62B | ¥297.79B | ¥-13.17B |
| Inventories | ¥87.63B | ¥87.39B | +¥237M |
| Non-current Assets | ¥1.43T | ¥1.31T | +¥113.45B |
| Item | Value |
|---|---|
| Net Profit Margin | 38.4% |
| Gross Profit Margin | 82.3% |
| Current Ratio | 957.0% |
| Quick Ratio | 895.9% |
| Debt-to-Equity Ratio | 0.06x |
| Effective Tax Rate | 29.5% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +5.0% |
| Operating Income YoY Change | -1.6% |
| Ordinary Income YoY Change | -1.1% |
| Profit Before Tax YoY Change | -1.1% |
| Net Income YoY Change | -0.9% |
| Net Income Attributable to Owners YoY Change | -0.9% |
| Total Comprehensive Income YoY Change | -3.2% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 243.21M shares |
| Treasury Stock | 682K shares |
| Average Shares Outstanding | 242.53M shares |
| Book Value Per Share | ¥10,914.65 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥150.00 |
| Year-End Dividend | ¥150.00 |
| Item | Forecast |
|---|---|
| Dividend Per Share Forecast | ¥150.00 |
| Property, Plant & Equipment | ¥71.92B | ¥67.31B | +¥4.62B |
| Intangible Assets | ¥4.26B | ¥3.69B | +¥570M |
| Investment Securities | ¥1.31T | ¥1.21T | +¥106.56B |
| Total Assets | ¥2.80T | ¥2.65T | +¥150.88B |
| Current Liabilities | ¥143.53B | ¥149.26B | ¥-5.74B |
| Accounts Payable | ¥16.45B | ¥18.38B | ¥-1.93B |
| Non-current Liabilities | ¥10.70B | ¥9.53B | +¥1.16B |
| Total Liabilities | ¥154.22B | ¥158.79B | ¥-4.57B |
| Total Equity | ¥2.65T | ¥2.49T | +¥155.45B |
| Capital Stock | ¥30.64B | ¥30.64B | ¥0 |
| Capital Surplus | ¥30.54B | ¥30.54B | ¥0 |
| Retained Earnings | ¥2.55T | ¥2.40T | +¥142.66B |
| Treasury Stock | ¥-3.81B | ¥-3.80B | ¥-12M |
| Owners' Equity | ¥2.65T | ¥2.49T | +¥155.45B |
| Working Capital | ¥1.23T | - | - |