| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥192.01B | ¥169.96B | +13.0% |
| Cost of Sales | ¥33.00B | ¥29.43B | +12.1% |
| Gross Profit | ¥159.00B | ¥140.53B | +13.1% |
| SG&A Expenses | ¥56.19B | ¥47.12B | +19.3% |
| Operating Income | ¥102.81B | ¥93.41B | +10.1% |
| Non-operating Income | ¥9.87B | ¥2.59B | +280.6% |
| Non-operating Expenses | ¥45M | ¥32M | +40.6% |
| Ordinary Income | ¥112.64B | ¥95.97B | +17.4% |
| Profit Before Tax | ¥112.64B | ¥95.97B | +17.4% |
| Income Tax Expense | ¥33.02B | ¥28.40B | +16.2% |
| Net Income | ¥79.62B | ¥67.57B | +17.8% |
| Net Income Attributable to Owners | ¥79.62B | ¥67.57B | +17.8% |
| Total Comprehensive Income | ¥90.05B | ¥72.19B | +24.7% |
| Basic EPS | ¥328.31 | ¥278.60 | +17.8% |
| Dividend Per Share | ¥100.00 | ¥100.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Current Assets | ¥1.35T | ¥1.32T | +¥22.61B |
| Cash and Deposits | ¥446.01B | ¥464.30B | ¥-18.29B |
| Accounts Receivable | ¥238.71B | ¥247.90B | ¥-9.19B |
| Inventories | ¥76.37B | ¥62.07B | +¥14.30B |
| Non-current Assets | ¥995.26B | ¥1.00T | ¥-6.21B |
| Item | Value |
|---|---|
| Net Profit Margin | 41.5% |
| Gross Profit Margin | 82.8% |
| Current Ratio | 1388.1% |
| Quick Ratio | 1309.3% |
| Debt-to-Equity Ratio | 0.05x |
| Effective Tax Rate | 29.3% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +13.0% |
| Operating Income YoY Change | +10.1% |
| Ordinary Income YoY Change | +17.4% |
| Profit Before Tax YoY Change | +17.4% |
| Net Income YoY Change | +17.8% |
| Net Income Attributable to Owners YoY Change | +17.8% |
| Total Comprehensive Income YoY Change | +24.7% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 243.21M shares |
| Treasury Stock | 682K shares |
| Average Shares Outstanding | 242.53M shares |
| Book Value Per Share | ¥9,232.36 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥100.00 |
| Year-End Dividend | ¥100.00 |
| Item | Forecast |
|---|---|
| Dividend Per Share Forecast | ¥100.00 |
| Property, Plant & Equipment | ¥28.63B | ¥26.38B | +¥2.25B |
| Intangible Assets | ¥3.58B | ¥3.52B | +¥59M |
| Investment Securities | ¥924.70B | ¥939.75B | ¥-15.05B |
| Total Assets | ¥2.34T | ¥2.32T | +¥16.41B |
| Current Liabilities | ¥96.91B | ¥146.55B | ¥-49.65B |
| Accounts Payable | ¥15.17B | ¥15.91B | ¥-740M |
| Non-current Liabilities | ¥4.45B | ¥3.90B | +¥549M |
| Total Liabilities | ¥101.36B | ¥150.45B | ¥-49.10B |
| Total Equity | ¥2.24T | ¥2.17T | +¥65.50B |
| Capital Stock | ¥30.64B | ¥30.64B | ¥0 |
| Capital Surplus | ¥30.54B | ¥30.54B | ¥0 |
| Retained Earnings | ¥2.16T | ¥2.10T | +¥55.08B |
| Treasury Stock | ¥-3.79B | ¥-3.79B | ¥-1M |
| Owners' Equity | ¥2.24T | ¥2.17T | +¥65.50B |
| Working Capital | ¥1.25T | - | - |