| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥526.73B | ¥329.21B | +60.0% |
| Operating Income | ¥232.44B | ¥94.86B | +145.0% |
| Profit Before Tax | ¥230.52B | ¥92.64B | +148.8% |
| Net Income | ¥169.81B | ¥69.34B | +144.9% |
| Net Income Attributable to Owners | ¥169.81B | ¥69.34B | +144.9% |
| Total Comprehensive Income | ¥185.97B | ¥56.48B | +229.3% |
| Basic EPS | ¥232.19 | ¥93.92 | +147.2% |
| Diluted EPS | ¥231.49 | ¥93.64 | +147.2% |
| Dividend Per Share | ¥19.00 | ¥19.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥971.54B | ¥854.21B | +¥117.33B |
| Total Equity | ¥610.34B | ¥506.54B | +¥103.80B |
| Shareholders' Equity | ¥610.34B | ¥506.54B | +¥103.80B |
| Equity Ratio | 62.8% | 59.3% | +3.5% |
| Item | Value |
|---|---|
| Net Profit Margin | 32.2% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +60.0% |
| Operating Income YoY Change | +145.0% |
| Profit Before Tax YoY Change | +148.8% |
| Net Income YoY Change | +144.9% |
| Net Income Attributable to Owners YoY Change | +144.9% |
| Total Comprehensive Income YoY Change | +229.3% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 766.14M shares |
| Treasury Stock | 38.75M shares |
| Average Shares Outstanding | 731.36M shares |
| Book Value Per Share | ¥839.08 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥19.00 |
| Year-End Dividend | ¥20.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥950.00B |
| Operating Income Forecast | ¥374.00B |
| Net Income Forecast | ¥275.00B |
| Net Income Attributable to Owners Forecast | ¥275.00B |
| Basic EPS Forecast | ¥378.06 |