| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥263.78B | ¥138.72B | +90.1% |
| Operating Income | ¥123.95B | ¥31.32B | +295.7% |
| Profit Before Tax | ¥121.36B | ¥31.93B | +280.1% |
| Net Income | ¥90.18B | ¥23.87B | +277.7% |
| Net Income Attributable to Owners | ¥90.18B | ¥23.87B | +277.7% |
| Total Comprehensive Income | ¥96.38B | ¥38.54B | +150.1% |
| Basic EPS | ¥123.14 | ¥32.35 | +280.6% |
| Diluted EPS | ¥122.80 | ¥32.25 | +280.8% |
| Dividend Per Share | ¥19.00 | ¥19.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥889.87B | ¥854.21B | +¥35.66B |
| Total Equity | ¥574.22B | ¥506.54B | +¥67.68B |
| Shareholders' Equity | ¥574.22B | ¥506.54B | +¥67.68B |
| Equity Ratio | 64.5% | 59.3% | +5.2% |
| Item | Value |
|---|---|
| Net Profit Margin | 34.2% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +90.1% |
| Operating Income YoY Change | +295.7% |
| Profit Before Tax YoY Change | +280.1% |
| Net Income YoY Change | +277.7% |
| Net Income Attributable to Owners YoY Change | +277.7% |
| Total Comprehensive Income YoY Change | +150.1% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 766.14M shares |
| Treasury Stock | 34.43M shares |
| Average Shares Outstanding | 732.36M shares |
| Book Value Per Share | ¥784.76 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥19.00 |
| Year-End Dividend | ¥20.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥835.00B |
| Operating Income Forecast | ¥300.00B |
| Net Income Forecast | ¥221.50B |
| Net Income Attributable to Owners Forecast | ¥221.50B |
| Basic EPS Forecast | ¥302.71 |