| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥547.36B | ¥350.74B | +56.1% |
| Operating Income | ¥164.13B | ¥62.10B | +164.3% |
| Profit Before Tax | ¥163.19B | ¥59.57B | +174.0% |
| Net Income | ¥121.21B | ¥47.14B | +157.1% |
| Net Income Attributable to Owners | ¥121.21B | ¥47.14B | +157.1% |
| Total Comprehensive Income | ¥124.92B | ¥56.52B | +121.0% |
| Basic EPS | ¥164.21 | ¥63.93 | +156.9% |
| Diluted EPS | ¥163.72 | ¥63.71 | +157.0% |
| Dividend Per Share | ¥65.00 | ¥65.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥793.85B | ¥671.23B | +¥122.62B |
| Total Equity | ¥496.95B | ¥431.18B | +¥65.77B |
| Shareholders' Equity | ¥496.95B | ¥431.18B | +¥65.77B |
| Equity Ratio | 62.6% | 64.2% | -1.6% |
| Item | Value |
|---|---|
| Net Profit Margin | 22.1% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +56.1% |
| Operating Income YoY Change | +164.3% |
| Profit Before Tax YoY Change | +174.0% |
| Net Income YoY Change | +157.1% |
| Net Income Attributable to Owners YoY Change | +157.1% |
| Total Comprehensive Income YoY Change | +121.0% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 766.14M shares |
| Treasury Stock | 30.67M shares |
| Average Shares Outstanding | 738.15M shares |
| Book Value Per Share | ¥675.68 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥65.00 |
| Year-End Dividend | ¥18.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥740.00B |
| Operating Income Forecast | ¥226.00B |
| Net Income Forecast | ¥167.50B |
| Net Income Attributable to Owners Forecast | ¥167.50B |
| Basic EPS Forecast | ¥227.74 |
| Dividend Per Share Forecast | ¥20.00 |