Meiko Electronics Co.,Ltd. FY2026 FY Earnings Report

Quick View

Executive Summary

FY2026 Q2 earnings delivered substantial revenue and profit growth: Revenue ¥2405.7B (YoY +¥337.6B +16.3%), Operating Income ¥245.7B (YoY +¥54.9B +28.8%), Ordinary Income ¥264.9B (YoY +¥77.3B +41.2%), and Net Income ¥86.4B (YoY +¥59.6B +222.9%). Operating income grew faster than revenue due to improvements in gross margin to 21.0% (YoY +180bp) and selling, general & administrative expense ratio to 10.7% (YoY -40bp), expanding the operating margin to 10.2% (YoY +99bp). At the ordinary income level, foreign exchange gains of ¥25.1B contributed to growth exceeding the operating-level increase, and Net Income expanded 222.9% owing to improvement in extraordinary items (a reversal from prior-year impairment on available-for-sale securities). The build-up of Construction-in-Progress to ¥508.5B and large CapEx execution of ¥498.4B indicate that investment toward future production capacity expansion has entered a full-scale phase.

Factors Behind Performance Variance

[Revenue] Revenue was ¥2405.7B, an increase of ¥337.6B (+16.3% YoY). The Company operates a single electronic-related segment (electronic circuit boards etc.), so no detailed divisional disclosure is provided, but Accounts Receivable +¥140.8B (+33.1%) growing faster than revenue indicates both higher orders and lengthening delivery cycles. Inventories total ¥385.9B composed of Finished goods ¥12.2B, Work-in-progress ¥117.2B, and Raw materials ¥256.5B, with the levels of WIP and raw materials confirming production scale expansion. Foreign exchange translation adjustment added ¥111.8B during the period, supporting revenue growth via overseas sales contribution and FX effects.

[Profitability] Operating Income was ¥245.7B, up ¥54.9B (+28.8% YoY). Gross margin improved to 21.0% (YoY +180bp), aided by fixed-cost absorption from scale and product mix improvement. SG&A ratio declined to 10.7% (YoY -40bp) as management cost growth lagged sales growth. Non-operating items included foreign exchange gains of ¥25.1B (prior year ¥2.7B) which substantially contributed and offset higher interest expense of ¥19.4B (prior year ¥13.3B), turning non-operating income to +¥19.2B (prior year -¥3.2B) and lifting Ordinary Income to ¥264.9B (+41.2%). Extraordinary items were roughly offset (gain on sale of available-for-sale securities ¥5.7B vs. loss on disposal of fixed assets ¥6.3B), and together with the reversal of prior-year valuation losses the income before tax rose to ¥274.1B (prior year ¥185.4B). After tax expense of ¥74.6B, Net Income reached ¥86.4B (+222.9%). In conclusion, revenue expansion and margin improvement drove growth, FX gains supplemented profit growth at the non-operating level, and improvement in extraordinary items boosted Net Income.

Key Financial Metrics

[Profitability] Operating margin of 10.2% improved by +99bp YoY, supported by both gross margin 21.0% (+180bp) and SG&A ratio 10.7% (-40bp). ROE was 6.0% and decomposed as Net Profit Margin 3.6% × Total Asset Turnover 0.72x × Financial Leverage 2.3x; the improvement in Net Profit Margin was the primary driver of higher ROE, though large investments have increased total assets and pressured asset turnover downward. [Cash Quality] Operating Cash Flow (OCF) was ¥275.3B, a solid level at 1.39x of Net Income ¥197.8B, but increases in trade receivables ¥107.0B and inventories ¥82.9B compressed working capital and reduced the OCF subtotal of ¥310.0B. Depreciation ¥137.4B yields EBITDA (Operating Income + Depreciation) of ¥383.1B, giving an OCF/EBITDA of 0.72x and indicating constrained cash conversion efficiency. [Investment Efficiency] CapEx ¥498.4B amounts to 3.63x depreciation of ¥137.4B, and tangible fixed assets expanded rapidly to ¥1,748.9B (YoY +¥453.2B +35.0%). Construction-in-Progress ¥508.5B accounts for 15.2% of total assets, indicating a large pre-operational investment pipeline. Total Asset Turnover 0.72x is declining given investment lead, but improvement is expected once assets commence operations. [Financial Soundness] Equity Ratio is 42.9% (YoY +75bp), aided by retained earnings accumulation. D/E ratio is 1.33x; interest-bearing debt (short-term borrowings ¥429.8B + long-term borrowings ¥576.4B) totals ¥1,006.2B and Debt/EBITDA 2.63x is near the upper end of the investment-grade range, while Interest Coverage (EBIT / Interest Expense) of 12.6x indicates interest burden is absorbable. Current Ratio 111.1% and Quick Ratio 101.6% show tight but acceptable short-term liquidity; cash ¥275.1B versus short-term borrowings ¥429.8B gives Cash / Short-term Debt 0.64x, so refinancing management is important.

Cash Flow Analysis

Operating Cash Flow was ¥275.3B, up +27.1% YoY, and after adjusting OCF subtotal ¥310.0B for working capital changes (Trade receivables -¥107.0B, Inventories -¥82.9B, Trade payables +¥64.9B) and corporate taxes paid -¥32.8B, the Company maintained a robust level. Investing Cash Flow was -¥554.8B, a substantial YoY deterioration of -227.8%, consisting of CapEx -¥498.4B (YoY +¥250.4B increase), purchase of investment securities -¥68.3B, proceeds from sales +¥26.3B, subsidies received +¥0.8B, etc. Free Cash Flow was negative -¥279.5B (investment excess), and Financing Cash Flow was +¥300.8B to cover the shortfall, comprised of long-term borrowings raised ¥478.4B, short-term borrowings +¥19.5B, long-term borrowings repayments -¥166.8B, and dividends paid -¥27.3B, clarifying a structure of funding large investments via long-term debt. Ending cash was ¥275.1B (YoY +¥23.5B), with FX effects +¥14.2B also contributing. The execution of large CapEx raised Construction-in-Progress to ¥508.5B; operational ramp-up and investment recovery progress will be key to normalizing cash flows.

Quality of Earnings

Against Ordinary Income ¥264.9B, Operating Income was ¥245.7B, so non-operating items contributed +¥19.2B, mainly FX gains of ¥25.1B (prior year ¥2.7B), which are temporary and introduce volatility risk in subsequent periods. Extraordinary items netted +¥9.3B, mainly gain on sale of available-for-sale securities ¥5.7B and loss on disposal of fixed assets ¥6.3B, and the contraction of prior-year valuation losses improved extraordinary results YoY. The disparity between Comprehensive Income ¥309.1B and Net Income ¥86.4B, a difference of +¥222.7B, is mainly due to foreign currency translation adjustment ¥111.8B, reflecting valuation gains on overseas subsidiaries’ assets that lifted comprehensive income. The difference between OCF ¥275.3B and adjusted Net Income ¥197.8B of +¥77.5B is attributable to non-cash charges such as depreciation ¥137.4B, but working capital increases offset some of this, so cash generation did not materially exceed profit levels. The small gap between OCF and Net Income, and the OCF/EBITDA remaining at 0.72x due to working capital expansion, suggests accrual accumulation (non-cash profits) and that collection and turnover efficiency of receivables and inventory are priorities for improving cash quality.

Earnings Forecast & Guidance

Full Year guidance is Revenue ¥3,200.0B (YoY +33.0%), Operating Income ¥380.0B (YoY +54.6%), Ordinary Income ¥350.0B (YoY +32.1%), EPS forecast ¥1,039.67, with progress rates from first-half results at Revenue 75.2%, Operating Income 64.7%, and Ordinary Income 75.7%. The outlook incorporates accelerated revenue growth and operating profit in H2, premised on the commissioning of Construction-in-Progress ¥508.5B and full contributions from new lines. Versus first-half operating margin of 10.2%, the full-year forecast anticipates further improvement to 11.9%, assuming scale expansion and fixed-cost absorption progress. The smaller growth rate for Ordinary Income relative to Operating Income reflects assumed reversal of one-time FX gains and increased interest burden. Forecast dividend is ¥80 with interim dividend ¥45 already paid and an expected year-end dividend of ¥35.

Shareholder Returns

Annual dividend forecast is ¥80 (interim ¥45, year-end ¥35), which implies a payout ratio of 7.7% against the base EPS forecast ¥1,039.67; on an actual EPS basis the payout ratio is 15.5% (annualized on a ¥115 dividend basis). Prior-year dividend was ¥40 (interim not confirmed), so the current forecast ¥80 represents a substantial increase. Although the payout ratio is low and the capacity to pay dividends is large, Free Cash Flow is -¥279.5B in this investment-led phase, so dividend funding is being covered by Operating Cash Flow and borrowings. Total dividends on a forecast basis amount to approximately ¥2.1B (Shares outstanding 26,803 thousand − Treasury shares 1,137 thousand), and while dividend coverage relative to OCF ¥275.3B is sufficient, continued growth investments and progress on investment recovery are prerequisites for dividend sustainability. There is no disclosure of share buybacks; shareholder returns currently consist solely of dividends.

Risk Factors

1. Investment recovery risk: Large investments—Construction-in-Progress ¥508.5B (15.2% of total assets) and CapEx ¥498.4B (3.63x depreciation)—pose the risk that construction delays, yield issues, or demand fluctuations could delay investment recovery and deteriorate cash flows. Timing of operational ramp-up and certainty of customer demand will be key to maintaining profitability and ROE.

2. Working capital expansion risk: Trade receivables ¥565.9B (DSO approx. 86 days) and total inventory ¥395.2B (DIO approx. 95 days) have increased working capital; from the OCF subtotal ¥310.0B, working capital changes deducted -¥125.0B, lowering OCF/EBITDA to 0.72x. Delays in receivables collection or prolonged inventory stagnation would worsen cash conversion efficiency and strain short-term liquidity.

3. Short-term funding risk: Short-term borrowings ¥429.8B versus cash ¥275.1B result in Cash / Short-term Debt 0.64x and Current Ratio 111.1%, indicating tight liquidity. A short-term debt ratio of 42.7% and reliance on refinancing pose funding risk in a rising interest-rate environment or if refinancing becomes difficult. Utilizing long-term borrowings and securing cash buffers are important to maintain liquidity.

Industry Benchmark (Reference, Company Survey)

Profitability & Returns

Operating margin exceeds the industry median by 2.5pt, indicating relatively high profitability, but Net Profit Margin trails the median by 1.6pt, showing larger relativized deductions at the non-operating and extraordinary stages.

Growth & Capital Efficiency

Revenue growth outpaces the industry median by 12.6pt, delivering high growth within manufacturing.

※ Source: Company aggregation

Points of Focus from the Financial Results

1. Upside potential from large investments: The commissioning of Construction-in-Progress ¥508.5B and execution of CapEx ¥498.4B could enable H2 production capacity expansion and operating margin improvements as suggested by full-year guidance (Revenue +33%, Operating Income +54.6%). If the trend of gross margin improving +180bp YoY and operating margin rising to 10.2% continues, ROE and cash generation should improve as investments are recovered.

2. Need to improve working capital management and cash conversion efficiency: Accounts receivable +¥140.8B (+33.1%) and inventories +¥82.9B pressured OCF, lowering OCF/EBITDA to 0.72x. With DSO ~86 days and DIO ~95 days, improving turnover via stable operations and finer control of orders and delivery schedules will be critical to returning Free Cash Flow to positive and stabilizing liquidity.

3. Monitor FX sensitivity and non-operating factors: FX gains ¥25.1B boosted Ordinary Income and FX translation adjustment ¥111.8B supported comprehensive income, but these are temporary/valuation-related and pose reversal risk in subsequent periods. Also note rising interest expense ¥19.4B (YoY +¥6.1B) and potential increases in financing costs in a higher-rate environment; monitoring hedging policies and interest-rate risk management is necessary.

---

This report was automatically generated by AI analyzing XBRL earnings disclosure data. It does not constitute a recommendation to invest in any specific security. Industry benchmarks are company-compiled reference information based on public financial statements. Investment decisions are your responsibility; consult a professional advisor as needed.