| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.09T | ¥1.06T | +2.8% |
| Operating Income | ¥133.30B | ¥85.55B | +55.8% |
| Profit Before Tax | ¥137.30B | ¥80.24B | +71.1% |
| Net Income | ¥107.46B | ¥55.40B | +94.0% |
| Net Income Attributable to Owners | ¥105.71B | ¥54.19B | +95.1% |
| Total Comprehensive Income | ¥36.70B | ¥193.96B | -81.1% |
| Basic EPS | ¥55.72 | ¥28.57 | +95.0% |
| Diluted EPS | ¥55.64 | ¥28.53 | +95.0% |
| Dividend Per Share | ¥58.00 | ¥58.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥3.51T | ¥3.42T | +¥97.54B |
| Total Equity | ¥1.73T | ¥1.71T | +¥16.14B |
| Shareholders' Equity | ¥1.72T | ¥1.71T | +¥13.08B |
| Equity Ratio | 49.0% | 50.0% | -1.0% |
| Item | Value |
|---|---|
| Net Profit Margin | 9.7% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +2.8% |
| Operating Income YoY Change | +55.8% |
| Profit Before Tax YoY Change | +71.1% |
| Net Income YoY Change | +94.0% |
| Net Income Attributable to Owners YoY Change | +95.1% |
| Total Comprehensive Income YoY Change | -81.1% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.94B shares |
| Treasury Stock | 46.41M shares |
| Average Shares Outstanding | 1.90B shares |
| Book Value Per Share | ¥912.32 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥58.00 |
| Year-End Dividend | ¥58.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥2.12T |
| Operating Income Forecast | ¥220.00B |
| Net Income Attributable to Owners Forecast | ¥160.00B |
| Basic EPS Forecast | ¥84.33 |
| Dividend Per Share Forecast | ¥14.00 |