| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥518.81B | ¥503.40B | +3.1% |
| Operating Income | ¥57.87B | ¥26.30B | +120.0% |
| Profit Before Tax | ¥69.56B | ¥21.01B | +231.1% |
| Net Income | ¥60.46B | ¥15.26B | +296.3% |
| Net Income Attributable to Owners | ¥59.63B | ¥14.72B | +304.9% |
| Total Comprehensive Income | ¥179.54B | ¥109.36B | +64.2% |
| Earnings per Unit (EPU) | ¥157.15 | ¥38.82 | +304.8% |
| Diluted Earnings per Unit | ¥156.94 | ¥38.76 | +304.9% |
| Distribution per Unit (DPU) | ¥58.00 | ¥58.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥3.68T | ¥3.42T | +¥268.00B |
| Total Equity | ¥1.87T | ¥1.71T | +¥157.55B |
| Shareholders' Equity | ¥1.86T | ¥1.71T | +¥156.79B |
| Equity Ratio | 50.6% | 50.0% | +0.6% |
| Item | Value |
|---|---|
| Net Profit Margin | 11.5% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +3.1% |
| Operating Income YoY Change | +120.0% |
| Profit Before Tax YoY Change | +231.1% |
| Net Income YoY Change | +296.3% |
| Net Income Attributable to Owners YoY Change | +304.9% |
| Total Comprehensive Income YoY Change | +64.2% |
| Item | Value |
|---|---|
| Units Outstanding (incl. Treasury) | 388.77M shares |
| Treasury Units | 9.34M shares |
| Average Units Outstanding | 379.42M shares |
| NAV per Unit | ¥4,934.99 |
| Item | Amount |
|---|---|
| Q2 Distribution | ¥58.00 |
| Year-End Distribution | ¥58.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥2.10T |
| Operating Income Forecast | ¥180.00B |
| Net Income Attributable to Owners Forecast | ¥128.00B |
| Earnings per Unit Forecast (EPU) | ¥337.35 |
| Distribution per Unit Forecast (DPU) | ¥60.00 |