| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥3.01T | ¥2.96T | +1.6% |
| Operating Income | ¥279.11B | ¥253.04B | +10.3% |
| Profit Before Tax | ¥316.87B | ¥276.03B | +14.8% |
| Net Income | ¥235.83B | ¥217.94B | +8.2% |
| Net Income Attributable to Owners | ¥231.64B | ¥217.54B | +6.5% |
| Total Comprehensive Income | ¥377.88B | ¥445.46B | -15.2% |
| Basic EPS | ¥189.90 | ¥176.26 | +7.7% |
| Diluted EPS | ¥189.43 | ¥175.67 | +7.8% |
| Dividend Per Share | ¥40.00 | ¥40.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥34.68T | ¥34.11T | +¥570.32B |
| Total Equity | ¥8.15T | ¥7.76T | +¥392.85B |
| Shareholders' Equity | ¥7.86T | ¥7.59T | +¥270.27B |
| Equity Ratio | 22.7% | 22.2% | +0.5% |
| Item | Value |
|---|---|
| Net Profit Margin | 7.7% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +1.6% |
| Operating Income YoY Change | +10.3% |
| Profit Before Tax YoY Change | +14.8% |
| Net Income YoY Change | +8.2% |
| Net Income Attributable to Owners YoY Change | +6.5% |
| Total Comprehensive Income YoY Change | -15.2% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.25B shares |
| Treasury Stock | 30.87M shares |
| Average Shares Outstanding | 1.22B shares |
| Book Value Per Share | ¥6,691.81 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥40.00 |
| Year-End Dividend | ¥45.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥12.61T |
| Operating Income Forecast | ¥1.31T |
| Net Income Attributable to Owners Forecast | ¥980.00B |
| Dividend Per Share Forecast | ¥50.00 |