| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥472.49B | ¥531.96B | -11.2% |
| Operating Income | ¥15.30B | ¥-5.81B | +363.4% |
| Ordinary Income | ¥18.59B | ¥-10.18B | +282.7% |
| Net Income Attributable to Owners | ¥27.24B | ¥-1.28B | +2219.8% |
| Total Comprehensive Income | ¥20.07B | ¥24.39B | -17.7% |
| Basic EPS | ¥41.95 | ¥-1.98 | +2218.7% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥1.38T | ¥1.45T | ¥-70.36B |
| Total Equity | ¥186.37B | ¥167.71B | +¥18.66B |
| Owners' Equity | ¥173.03B | ¥153.37B | +¥19.67B |
| Item | Value |
|---|---|
| Net Profit Margin | 5.8% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -11.2% |
| Operating Income YoY Change | +9.7% |
| Ordinary Income YoY Change | +52.9% |
| Net Income Attributable to Owners YoY Change | -11.3% |
| Total Comprehensive Income YoY Change | -17.7% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 650.41M shares |
| Treasury Stock | 1.11M shares |
| Average Shares Outstanding | 649.30M shares |
| Book Value Per Share | ¥287.03 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥0.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.87T |
| Operating Income Forecast | ¥30.00B |
| Ordinary Income Forecast | ¥27.00B |
| Net Income Attributable to Owners Forecast | ¥32.00B |
| Basic EPS Forecast | ¥49.28 |