| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥2.12T | ¥2.03T | +4.5% |
| Operating Income | ¥83.76B | ¥90.37B | -7.3% |
| Profit Before Tax | ¥104.71B | ¥108.73B | -3.7% |
| Net Income | ¥76.24B | ¥206.50B | -63.1% |
| Net Income Attributable to Owners | ¥70.63B | ¥200.93B | -64.8% |
| Total Comprehensive Income | ¥387.08B | ¥537.84B | -28.0% |
| Basic EPS | ¥30.26 | ¥86.08 | -64.8% |
| Diluted EPS | ¥30.25 | ¥86.06 | -64.9% |
| Dividend Per Share | ¥17.50 | ¥17.50 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥9.87T | ¥9.41T | +¥463.57B |
| Total Equity | ¥5.06T | ¥4.72T | +¥334.07B |
| Shareholders' Equity | ¥4.88T | ¥4.54T | +¥331.86B |
| Equity Ratio | 49.4% | 48.3% | +1.1% |
| Item | Value |
|---|---|
| Net Profit Margin | 3.3% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +4.5% |
| Operating Income YoY Change | -7.3% |
| Profit Before Tax YoY Change | -3.7% |
| Net Income YoY Change | -63.1% |
| Net Income Attributable to Owners YoY Change | -64.8% |
| Total Comprehensive Income YoY Change | -28.0% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 2.45B shares |
| Treasury Stock | 119.91M shares |
| Average Shares Outstanding | 2.33B shares |
| Book Value Per Share | ¥2,165.90 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥17.50 |
| Year-End Dividend | ¥17.50 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥8.60T |
| Operating Income Forecast | ¥380.00B |
| Net Income Attributable to Owners Forecast | ¥310.00B |
| Basic EPS Forecast | ¥132.80 |