| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥6.30T | ¥6.22T | +1.2% |
| Operating Income | ¥320.26B | ¥234.22B | +36.7% |
| Profit Before Tax | ¥368.78B | ¥255.45B | +44.4% |
| Net Income | ¥414.18B | ¥172.57B | +140.0% |
| Net Income Attributable to Owners | ¥399.18B | ¥162.87B | +145.1% |
| Total Comprehensive Income | ¥664.92B | ¥370.49B | +79.5% |
| Basic EPS | ¥171.01 | ¥69.78 | +145.1% |
| Diluted EPS | ¥170.96 | ¥69.76 | +145.1% |
| Dividend Per Share | ¥15.00 | ¥15.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥8.91T | ¥8.06T | +¥851.11B |
| Total Equity | ¥4.36T | ¥3.79T | +¥568.39B |
| Shareholders' Equity | ¥4.18T | ¥3.62T | +¥561.82B |
| Equity Ratio | 46.9% | 44.9% | +2.0% |
| Item | Value |
|---|---|
| Net Profit Margin | 6.3% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +1.2% |
| Operating Income YoY Change | +36.7% |
| Profit Before Tax YoY Change | +44.4% |
| Net Income YoY Change | +140.0% |
| Net Income Attributable to Owners YoY Change | +145.1% |
| Total Comprehensive Income YoY Change | +79.5% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 2.45B shares |
| Treasury Stock | 119.93M shares |
| Average Shares Outstanding | 2.33B shares |
| Book Value Per Share | ¥1,867.07 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥15.00 |
| Year-End Dividend | ¥15.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥8.40T |
| Operating Income Forecast | ¥400.00B |
| Net Income Attributable to Owners Forecast | ¥460.00B |
| Basic EPS Forecast | ¥197.07 |