| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.70T | ¥1.71T | -0.9% |
| Operating Income | ¥56.40B | ¥43.90B | +28.5% |
| Profit Before Tax | ¥54.85B | ¥59.32B | -7.5% |
| Net Income | ¥40.70B | ¥43.31B | -6.0% |
| Net Income Attributable to Owners | ¥35.64B | ¥37.36B | -4.6% |
| Total Comprehensive Income | ¥37.42B | ¥111.16B | -66.3% |
| Basic EPS | ¥19.39 | ¥19.83 | -2.2% |
| Diluted EPS | ¥19.36 | ¥19.81 | -2.3% |
| Dividend Per Share | ¥130.00 | ¥130.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥3.38T | ¥3.51T | ¥-132.65B |
| Total Equity | ¥1.90T | ¥1.92T | ¥-18.07B |
| Shareholders' Equity | ¥1.73T | ¥1.75T | ¥-21.07B |
| Equity Ratio | 51.2% | 49.9% | +1.3% |
| Item | Value |
|---|---|
| Net Profit Margin | 2.1% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -0.9% |
| Operating Income YoY Change | +28.5% |
| Profit Before Tax YoY Change | -7.5% |
| Net Income YoY Change | -6.0% |
| Net Income Attributable to Owners YoY Change | -4.6% |
| Total Comprehensive Income YoY Change | -66.3% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 2.07B shares |
| Treasury Stock | 240.82M shares |
| Average Shares Outstanding | 1.84B shares |
| Book Value Per Share | ¥1,038.50 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥130.00 |
| Year-End Dividend | ¥130.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥3.76T |
| Operating Income Forecast | ¥310.00B |
| Net Income Attributable to Owners Forecast | ¥212.00B |
| Basic EPS Forecast | ¥115.35 |
| Dividend Per Share Forecast | ¥14.00 |