| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥876.08B | ¥762.93B | +14.8% |
| Operating Income | ¥100.69B | ¥89.32B | +12.7% |
| Ordinary Income | ¥103.11B | ¥42.08B | +145.0% |
| Profit Before Tax | ¥98.41B | ¥86.71B | +13.5% |
| Net Income | ¥73.86B | ¥61.40B | +20.3% |
| Basic EPS | ¥459.09 | ¥115.74 | +296.7% |
| Dividend Per Share | ¥98.00 | ¥46.00 | +113.0% |
| Total Dividend Paid | ¥18.50B | ¥18.50B | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥998.16B | ¥930.63B | +¥67.53B |
| Total Equity | ¥731.23B | ¥667.97B | +¥63.26B |
| Owners' Equity | ¥333.26B | ¥277.16B | +¥56.11B |
| Shareholders' Equity | ¥728.47B | ¥665.23B | +¥63.25B |
| Equity Ratio | 73.0% | 71.5% | +1.5% |
| Item | Value |
|---|---|
| Book Value Per Share | ¥1,693.19 |
| Net Profit Margin | 8.4% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +18.8% |
| Operating Income YoY Change | +39.2% |
| Ordinary Income YoY Change | +145.0% |
| Profit Before Tax YoY Change | +13.5% |
| Net Income YoY Change | +291.9% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 206.24M shares |
| Treasury Stock | 9.42M shares |
| Average Shares Outstanding | 198.45M shares |
| Book Value Per Share | ¥3,715.07 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥46.00 |
| Year-End Dividend | ¥46.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥890.00B |
| Operating Income Forecast | ¥102.00B |
| Net Income Forecast | ¥74.50B |
| Dividend Per Share Forecast | ¥104.00 |