| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥188.19B | ¥146.47B | +28.5% |
| Operating Income | ¥25.84B | ¥12.46B | +107.3% |
| Profit Before Tax | ¥26.60B | ¥13.28B | +100.3% |
| Net Income | ¥20.18B | ¥9.69B | +108.2% |
| Dividend Per Share | ¥42.00 | ¥42.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥834.53B | ¥820.38B | +¥14.15B |
| Total Equity | ¥635.62B | ¥609.36B | +¥26.26B |
| Shareholders' Equity | ¥633.27B | ¥606.86B | +¥26.41B |
| Equity Ratio | 75.9% | 74.0% | +1.9% |
| Item | Value |
|---|---|
| Net Profit Margin | 10.7% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +28.5% |
| Operating Income YoY Change | +107.3% |
| Profit Before Tax YoY Change | +100.3% |
| Net Income YoY Change | +108.2% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 206.24M shares |
| Treasury Stock | 4.41M shares |
| Average Shares Outstanding | 201.71M shares |
| Book Value Per Share | ¥3,149.21 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥42.00 |
| Year-End Dividend | ¥42.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥700.00B |
| Operating Income Forecast | ¥70.00B |
| Net Income Forecast | ¥48.00B |
| Dividend Per Share Forecast | ¥86.00 |