| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥762.93B | ¥655.53B | +16.4% |
| Operating Income | ¥89.32B | ¥62.48B | +43.0% |
| Ordinary Income | ¥42.08B | ¥23.56B | +78.6% |
| Profit Before Tax | ¥86.71B | ¥65.09B | +33.2% |
| Net Income | ¥61.40B | ¥43.31B | +41.8% |
| Basic EPS | ¥115.74 | ¥91.74 | +26.2% |
| Dividend Per Share | ¥92.00 | ¥42.00 | +119.0% |
| Total Dividend Paid | ¥17.00B | ¥17.00B | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥930.63B | ¥820.38B | +¥110.25B |
| Total Equity | ¥667.97B | ¥609.36B | +¥58.61B |
| Owners' Equity | ¥277.16B | ¥298.92B | ¥-21.76B |
| Shareholders' Equity | ¥665.23B | ¥606.86B | +¥58.37B |
| Equity Ratio | 71.5% | 74.0% | -2.5% |
| Item | Value |
|---|---|
| Book Value Per Share | ¥1,391.42 |
| Net Profit Margin | 8.0% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +20.3% |
| Operating Income YoY Change | +228.9% |
| Ordinary Income YoY Change | +78.6% |
| Profit Before Tax YoY Change | +33.2% |
| Net Income YoY Change | +25.7% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 206.24M shares |
| Treasury Stock | 7.05M shares |
| Average Shares Outstanding | 200.88M shares |
| Book Value Per Share | ¥3,353.42 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥42.00 |
| Year-End Dividend | ¥42.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥850.00B |
| Operating Income Forecast | ¥93.00B |
| Net Income Forecast | ¥63.00B |
| Dividend Per Share Forecast | ¥98.00 |