| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.95T | ¥1.75T | +11.5% |
| Operating Income | ¥175.54B | ¥167.10B | +5.0% |
| Profit Before Tax | ¥182.53B | ¥191.53B | -4.7% |
| Net Income Attributable to Owners | ¥134.62B | ¥144.24B | -6.7% |
| Total Comprehensive Income | ¥203.83B | ¥240.49B | -15.2% |
| Basic EPS | ¥117.14 | ¥125.51 | -6.7% |
| Dividend Per Share | ¥35.00 | ¥35.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥3.44T | ¥3.16T | +¥278.72B |
| Total Equity | ¥1.82T | ¥1.66T | +¥160.23B |
| Shareholders' Equity | ¥1.79T | ¥1.63T | +¥160.59B |
| Equity Ratio | 52.1% | 51.6% | +0.5% |
| Item | Value |
|---|---|
| Net Profit Margin | 6.9% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +11.5% |
| Operating Income YoY Change | +5.0% |
| Profit Before Tax YoY Change | -4.7% |
| Net Income Attributable to Owners YoY Change | -6.7% |
| Total Comprehensive Income YoY Change | -15.2% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.19B shares |
| Treasury Stock | 43.34M shares |
| Average Shares Outstanding | 1.15B shares |
| Book Value Per Share | ¥1,582.33 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥35.00 |
| Year-End Dividend | ¥40.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥2.50T |
| Operating Income Forecast | ¥240.00B |
| Net Income Attributable to Owners Forecast | ¥185.00B |
| Basic EPS Forecast | ¥160.98 |
| Dividend Per Share Forecast | ¥20.00 |