- Net Sales: ¥257.65B
- Operating Income: ¥-1.07B
- Net Income: ¥-10.70B
- EPS: ¥-186.63
| Item | Current | Prior | YoY % |
|---|
| Net Sales | ¥257.65B | ¥289.17B | -10.9% |
| Cost of Sales | ¥158.95B | ¥174.13B | -8.7% |
| Gross Profit | ¥98.70B | ¥115.04B | -14.2% |
| SG&A Expenses | ¥99.78B | ¥105.57B | -5.5% |
| Operating Income | ¥-1.07B | ¥9.47B | -111.3% |
| Non-operating Income | ¥1.22B | ¥3.87B | -68.5% |
| Non-operating Expenses | ¥3.57B | ¥4.83B | -26.0% |
| Ordinary Income | ¥-3.43B | ¥8.51B | -140.3% |
| Profit Before Tax | ¥-7.80B | ¥35.36B | -122.1% |
| Income Tax Expense | ¥2.90B | ¥8.86B | -67.3% |
| Net Income | ¥-10.70B | ¥26.50B | -140.4% |
| Net Income Attributable to Owners | ¥-9.88B | ¥26.61B | -137.2% |
| Total Comprehensive Income | ¥-9.21B | ¥17.71B | -152.0% |
| Depreciation & Amortization | ¥9.30B | ¥8.87B | +4.9% |
| Interest Expense | ¥755M | ¥645M | +17.1% |
| Basic EPS | ¥-186.63 | ¥502.62 | -137.1% |
| Diluted EPS | ¥502.57 | ¥502.57 | +0.0% |
| Dividend Per Share | ¥20.00 | ¥20.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|
| Current Assets | ¥202.45B | ¥209.57B | ¥-7.13B |
| Cash and Deposits | ¥27.64B | ¥47.95B | ¥-20.31B |
| Accounts Receivable | ¥75.81B | ¥81.41B | ¥-5.61B |
| Inventories | ¥59.81B | ¥44.52B | +¥15.29B |
| Non-current Assets | ¥135.91B | ¥136.80B | ¥-885M |
| Item | Current | Prior | Change |
|---|
| Operating Cash Flow | ¥-10.68B | ¥6.97B | ¥-17.65B |
| Financing Cash Flow | ¥-4.32B | ¥-2.00B | ¥-2.31B |
| Item | Value |
|---|
| Net Profit Margin | -3.8% |
| Gross Profit Margin | 38.3% |
| Current Ratio | 115.8% |
| Quick Ratio | 81.6% |
| Debt-to-Equity Ratio | 2.22x |
| Interest Coverage Ratio | -1.42x |
| EBITDA Margin | 3.2% |
| Effective Tax Rate | -37.1% |
| Item | YoY Change |
|---|
| Net Sales YoY Change | -10.9% |
| Operating Income YoY Change | +60.3% |
| Ordinary Income YoY Change | +132.4% |
| Total Comprehensive Income YoY Change | +169.2% |
| Item | Value |
|---|
| Shares Outstanding (incl. Treasury) | 57.63M shares |
| Treasury Stock | 4.64M shares |
| Average Shares Outstanding | 52.97M shares |
| Book Value Per Share | ¥1,984.89 |
| EBITDA | ¥8.23B |
| Item | Amount |
|---|
| Q2 Dividend | ¥20.00 |
| Year-End Dividend | ¥25.00 |
| Segment | Revenue | Operating Income |
|---|
| RetailSolutions | ¥41M | ¥-2.34B |
| Item | Forecast |
|---|
| Net Sales Forecast | ¥550.00B |
| Operating Income Forecast | ¥12.00B |
| Ordinary Income Forecast | ¥8.00B |
| Net Income Attributable to Owners Forecast | ¥0 |
| Basic EPS Forecast | ¥0.00 |
| Dividend Per Share Forecast | ¥20.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
Verdict: FY2026 Q2 was weak, with a continued operating loss and a deep net loss, despite some improvement in operating profitability amid a double-digit revenue decline. Revenue fell 10.9% YoY to 2,576.6, reflecting softer demand and/or delayed project timing in core retail/printing solutions. Gross profit was 987.1, yielding a gross margin of 38.3%, which is respectable but insufficient to cover elevated SG&A. SG&A of 997.8 slightly exceeded gross profit, resulting in an operating loss of 10.8; however, operating income improved substantially YoY (company-reported +60.3%), indicating underlying cost control or mix improvements. Operating margin printed at approximately -0.4%, which we estimate improved by roughly 50 bps YoY despite lower sales (based on reported OI YoY change and the revenue decline; exact prior-period data not disclosed). Ordinary loss widened to 34.3 (YoY +132.4% per disclosure), driven by higher non-operating expenses (35.7) outweighing non-operating income (12.2). Net income deteriorated to a loss of 98.9, with an unusual negative effective tax rate (-37.1%) indicating tax expense despite a pre-tax loss (likely non-deductible items, valuation allowance changes, or geographical tax mix). EBITDA was positive at 82.3 (3.2% margin), suggesting cash earnings capacity exists, but interest coverage on an EBIT basis was weak at -1.42x, highlighting pressure from operating losses relative to interest expense. Cash flow from operations was negative at 106.8, modestly worse than the net loss, putting near-term liquidity under pressure. Leverage is high: debt-to-equity (total liabilities/equity) at 2.22x and financial leverage at 3.22x, amplifying equity volatility and constraining flexibility. Liquidity is adequate but not comfortable, with a current ratio of 1.16x and a quick ratio of 0.82x, implying reliance on inventory conversion and receivable collections. Asset efficiency remains modest (asset turnover 0.761), and ROE was -9.4% per DuPont, driven primarily by negative margins rather than leverage or turnover. ROIC was -1.2%, well below a 5% warning threshold, indicating value destruction in the period. OCF/Net income was 1.08x (both negative), which avoids a formal quality flag but still signals cash burn, not cash conversion. With capex of 48.8, proxy FCF (OCF - capex) appears roughly -155–156, suggesting self-funding of any dividends would be challenging absent improvement (dividend data not disclosed). Forward-looking, margin repair via SG&A control and mix, working capital normalization, and stabilization of non-operating items are essential to restore positive earnings and cash flow.
ROE decomposition (DuPont): ROE = Net Profit Margin × Asset Turnover × Financial Leverage = (-3.8%) × 0.761 × 3.22 ≈ -9.4%. The largest driver of deterioration is the negative net profit margin, as asset turnover is moderate and leverage is high but relatively stable. Business rationale: gross margin at 38.3% is not weak, but SG&A (997.8) slightly exceeds gross profit (987.1), pushing operating income negative; additionally, non-operating expenses (35.7) weighed on ordinary income despite 12.2 of non-operating income. Non-operating headwinds likely include higher interest and other expenses, as interest expense was 7.6, and potentially currency/other items embedded in non-operating costs. Sustainability: the improvement in operating income (reported +60.3% YoY) suggests cost actions and/or mix benefits could be sustainable, but ongoing revenue pressure (-10.9% YoY) and ordinary loss indicate recovery is not yet secure. We estimate operating margin improved by roughly 50 bps YoY to -0.4% (approximation due to incomplete prior data), implying some operating leverage despite lower revenue; however, SG&A still outpaced gross profit. Concerning trends: revenue contraction alongside SG&A running above gross profit indicates cost absorption pressure; interest coverage at -1.42x underscores earnings sensitivity to financing costs.
Revenue declined 10.9% YoY to 2,576.6, suggesting end-market softness and/or delayed orders in retail solutions and printing systems. Despite the top-line decline, operating income improved (loss narrowed), implying better pricing/mix, cost actions, or service content; however, ordinary income deteriorated due to higher non-operating expenses. Gross margin at 38.3% indicates value-added content remains, but SG&A intensity prevented operating break-even. Profit quality is mixed: EBITDA positive (82.3) but EBIT negative; tax expense despite losses introduces volatility to net income. Near-term outlook hinges on backlog conversion, inventory normalization, and stabilization of non-operating items (interest, other). Without disclosed order/backlog data, we assume cautious revenue trajectory; a seasonal 2H recovery would be needed to return to profitability. Given ROIC at -1.2%, incremental capital should be tightly allocated to higher-return projects. Watch for actions to resize cost base relative to current demand and potential price/mix improvements in solutions and services.
Liquidity: current ratio 1.16x (adequate but below the >1.5x comfort benchmark); quick ratio 0.82x (below 1.0), indicating dependence on inventory turnover and collections—monitor for liquidity strain if OCF remains negative. Solvency: debt-to-equity (liabilities/equity) is high at 2.22x (warning threshold >2.0), and financial leverage is 3.22x; however, balance-sheet interest-bearing debt identified totals ~137.0 (short-term 37.4, long-term 99.6), suggesting a meaningful portion of liabilities are non-interest-bearing operating liabilities. Interest coverage is weak at -1.42x on EBIT, pointing to debt-service vulnerability if losses persist. Maturity mismatch: current assets 2,024.5 vs current liabilities 1,748.0 implies positive working capital of 276.5; cash and deposits (276.4) comfortably exceed short-term loans (37.4), mitigating immediate refinancing risk, though broader current liabilities require ongoing operating cash generation. No off-balance sheet obligations are disclosed in the data provided.
OCF/Net income is 1.08x, which avoids a sub-0.8 quality flag but both OCF (-106.8) and net income (-98.9) are negative—indicating cash burn rather than true cash conversion. Proxy FCF (OCF - capex) is approximately -155.6, given capex of 48.8 and absent full investing CF detail; this signals insufficient internal funding for dividends or deleveraging without improvement. The negative OCF likely reflects both core operating losses and working capital usage; however, with no breakdown (AR, inventory, AP changes) we cannot isolate timing vs structural impacts. Financing CF was -43.2 (net outflow), suggesting debt repayment and/or shareholder returns; share repurchases were negligible (-0.03), and dividends are not disclosed. No clear signs of aggressive working capital manipulation can be concluded from available data, but the combination of revenue decline and inventory/receivable positions warrants monitoring.
Dividend data (DPS, total dividends) are not disclosed; a calculated payout ratio of -26.2% is not economically meaningful with negative earnings. With OCF negative (-106.8) and proxy FCF roughly -155.6, internal coverage of any cash dividends would be unsustainable absent a swift turnaround or reliance on balance sheet capacity. Given leverage of 2.22x (liabilities/equity), preservation of cash is likely prioritized over incremental distributions. Policy outlook likely hinges on restoring positive OCF and EBIT; until then, dividend visibility is low based on the provided information.
Business Risks:
- Demand softness or project delays in retail solutions/printing leading to a 10.9% YoY revenue decline
- Inability to reduce SG&A below gross profit, keeping operating margin negative (-0.4%)
- Execution risk in cost restructuring and mix improvements despite reported YoY operating income improvement
- Supplier and component cost volatility impacting gross margin (38.3%)
Financial Risks:
- High leverage: D/E (liabilities/equity) 2.22x (warning)
- Weak interest coverage: -1.42x EBIT/interest, exposing the company to rate and refinancing risks
- Negative OCF (-106.8) and proxy FCF (~-155.6) stressing liquidity over time
- Negative effective tax rate (-37.1%) introducing earnings volatility due to non-deductible items or valuation allowances
Key Concerns:
- ROIC at -1.2% indicates value destruction and sub-cost-of-capital returns
- Ordinary loss (-34.3) worsened despite improved operating income, driven by higher non-operating expenses (35.7)
- Quick ratio at 0.82x signals reliance on inventory conversion to meet short-term obligations
- Data limitations: lack of segment detail, backlog/orders, and full cash flow breakdown constrains visibility into recovery drivers
Key Takeaways:
- Top line fell 10.9% YoY to 2,576.6, yet operating loss narrowed to 10.8, implying some cost/mix progress
- Operating margin around -0.4%, likely improved by roughly 50 bps YoY despite sales decline
- Ordinary and net losses widened due to heavier non-operating expenses and tax expense despite losses
- OCF negative at -106.8; proxy FCF deeply negative after 48.8 of capex
- Balance sheet leverage elevated (2.22x liabilities/equity) with weak interest coverage (-1.42x)
- ROE -9.4% and ROIC -1.2% underscore profitability challenges requiring operational turnaround
Metrics to Watch:
- Sequential operating margin and SG&A-to-sales ratio
- Working capital trends (AR days, inventory turns, AP days) and OCF trajectory
- Non-operating expense run-rate and interest burden
- Order intake/backlog and pricing/mix in solutions and services
- ROIC vs WACC and EBITDA margin progression toward positive EBIT coverage
Relative Positioning:
Within Japan’s industrial electronics/retail solutions peers, Toshiba Tec currently screens weaker on earnings quality (negative EBIT, negative OCF) and leverage (D/E>2), with modest gross margin resiliency but insufficient SG&A flexibility; turnaround evidence would be needed to close the gap with peers exhibiting positive EBIT and cash generation.
This analysis was auto-generated by AI. Please note the following:
- No Guarantee of Accuracy: The accuracy and completeness of this analysis are not guaranteed. For accurate financial data, please refer to the original disclosure documents published on TDnet or other official sources
- Not Investment Advice: This analysis is for general informational purposes only and does not constitute investment advice under applicable securities laws. It is not a recommendation to buy or sell any specific securities
- At Your Own Risk: Investment decisions should be made at your own discretion and risk. We assume no liability for any losses incurred based on this analysis