| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥260.19B | ¥261.57B | -0.5% |
| Operating Income | ¥23.33B | ¥22.93B | +1.8% |
| Profit Before Tax | ¥25.20B | ¥24.43B | +3.2% |
| Net Income | ¥18.83B | ¥18.03B | +4.4% |
| Net Income Attributable to Owners | ¥18.25B | ¥17.85B | +2.2% |
| Total Comprehensive Income | ¥25.17B | ¥10.77B | +133.8% |
| Basic EPS | ¥70.36 | ¥68.29 | +3.0% |
| Diluted EPS | ¥70.28 | ¥68.22 | +3.0% |
| Dividend Per Share | ¥34.00 | ¥34.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥765.87B | ¥743.77B | +¥22.09B |
| Total Equity | ¥455.80B | ¥439.61B | +¥16.19B |
| Shareholders' Equity | ¥447.05B | ¥431.19B | +¥15.86B |
| Equity Ratio | 58.4% | 58.0% | +0.4% |
| Item | Value |
|---|---|
| Net Profit Margin | 7.0% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -0.5% |
| Operating Income YoY Change | +1.8% |
| Profit Before Tax YoY Change | +3.2% |
| Net Income YoY Change | +4.4% |
| Net Income Attributable to Owners YoY Change | +2.2% |
| Total Comprehensive Income YoY Change | +133.8% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 266.69M shares |
| Treasury Stock | 7.33M shares |
| Average Shares Outstanding | 259.35M shares |
| Book Value Per Share | ¥1,757.39 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥34.00 |
| Year-End Dividend | ¥34.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥525.00B |
| Operating Income Forecast | ¥48.00B |
| Net Income Attributable to Owners Forecast | ¥37.00B |
| Basic EPS Forecast | ¥142.66 |
| Dividend Per Share Forecast | ¥34.00 |