| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥125.64B | ¥132.41B | -5.1% |
| Operating Income | ¥10.50B | ¥11.12B | -5.5% |
| Profit Before Tax | ¥9.85B | ¥12.33B | -20.1% |
| Net Income | ¥7.29B | ¥9.29B | -21.5% |
| Net Income Attributable to Owners | ¥6.95B | ¥9.20B | -24.4% |
| Total Comprehensive Income | ¥3.22B | ¥19.69B | -83.6% |
| Basic EPS | ¥26.81 | ¥35.19 | -23.8% |
| Diluted EPS | ¥26.78 | ¥35.16 | -23.8% |
| Dividend Per Share | ¥34.00 | ¥34.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥748.66B | ¥743.77B | +¥4.89B |
| Total Equity | ¥434.10B | ¥439.61B | ¥-5.51B |
| Shareholders' Equity | ¥425.52B | ¥431.19B | ¥-5.67B |
| Equity Ratio | 56.8% | 58.0% | -1.2% |
| Item | Value |
|---|---|
| Net Profit Margin | 5.5% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -5.1% |
| Operating Income YoY Change | -5.5% |
| Profit Before Tax YoY Change | -20.1% |
| Net Income YoY Change | -21.5% |
| Net Income Attributable to Owners YoY Change | -24.4% |
| Total Comprehensive Income YoY Change | -83.6% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 266.69M shares |
| Treasury Stock | 7.34M shares |
| Average Shares Outstanding | 259.35M shares |
| Book Value Per Share | ¥1,673.83 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥34.00 |
| Year-End Dividend | ¥34.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥515.00B |
| Operating Income Forecast | ¥43.00B |
| Net Income Attributable to Owners Forecast | ¥33.00B |
| Basic EPS Forecast | ¥127.24 |
| Dividend Per Share Forecast | ¥34.00 |