| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥393.69B | ¥424.33B | -7.2% |
| Operating Income | ¥34.31B | ¥46.55B | -26.3% |
| Profit Before Tax | ¥62.99B | ¥48.43B | +30.1% |
| Net Income | ¥46.00B | ¥35.34B | +30.2% |
| Net Income Attributable to Owners | ¥45.48B | ¥34.79B | +30.7% |
| Total Comprehensive Income | ¥42.50B | ¥50.05B | -15.1% |
| Basic EPS | ¥174.22 | ¥133.05 | +30.9% |
| Diluted EPS | ¥174.03 | ¥132.92 | +30.9% |
| Dividend Per Share | ¥32.00 | ¥32.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥722.71B | ¥702.34B | +¥20.37B |
| Total Equity | ¥424.17B | ¥408.02B | +¥16.15B |
| Shareholders' Equity | ¥415.64B | ¥399.34B | +¥16.30B |
| Equity Ratio | 57.5% | 56.9% | +0.6% |
| Item | Value |
|---|---|
| Net Profit Margin | 11.6% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -7.2% |
| Operating Income YoY Change | -26.3% |
| Profit Before Tax YoY Change | +30.1% |
| Net Income YoY Change | +30.2% |
| Net Income Attributable to Owners YoY Change | +30.7% |
| Total Comprehensive Income YoY Change | -15.1% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 266.69M shares |
| Treasury Stock | 7.35M shares |
| Average Shares Outstanding | 261.08M shares |
| Book Value Per Share | ¥1,635.54 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥32.00 |
| Year-End Dividend | ¥32.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥548.00B |
| Operating Income Forecast | ¥58.00B |
| Net Income Attributable to Owners Forecast | ¥63.00B |
| Basic EPS Forecast | ¥241.69 |
| Dividend Per Share Forecast | ¥34.00 |