| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥288.98B | ¥263.53B | +9.7% |
| Operating Income | ¥33.06B | ¥31.26B | +5.8% |
| Profit Before Tax | ¥34.54B | ¥33.47B | +3.2% |
| Net Income | ¥24.73B | ¥23.89B | +3.5% |
| Net Income Attributable to Owners | ¥24.23B | ¥23.71B | +2.2% |
| Total Comprehensive Income | ¥35.87B | ¥43.21B | -17.0% |
| Basic EPS | ¥92.66 | ¥90.69 | +2.2% |
| Diluted EPS | ¥92.57 | ¥90.61 | +2.2% |
| Dividend Per Share | ¥32.00 | ¥32.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Current Assets | ¥449.58B | ¥430.90B | +¥18.68B |
| Accounts Receivable | ¥176.89B | ¥171.22B | +¥5.67B |
| Inventories | ¥199.04B | ¥182.23B | +¥16.81B |
| Non-current Assets | ¥230.79B | ¥222.23B | +¥8.56B |
| Property, Plant & Equipment | ¥104.04B | ¥100.31B | +¥3.73B |
| Item | Current | Prior | Change |
|---|---|---|---|
| Cash and Cash Equivalents | ¥38.62B | ¥42.27B | ¥-3.66B |
| Item | Value |
|---|---|
| Net Profit Margin | 8.4% |
| Debt-to-Equity Ratio | 0.78x |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +9.7% |
| Operating Income YoY Change | +5.8% |
| Profit Before Tax YoY Change | +3.2% |
| Net Income YoY Change | +3.5% |
| Net Income Attributable to Owners YoY Change | +2.2% |
| Total Comprehensive Income YoY Change | -17.0% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 266.69M shares |
| Treasury Stock | 5.19M shares |
| Average Shares Outstanding | 261.48M shares |
| Book Value Per Share | ¥1,462.87 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥32.00 |
| Year-End Dividend | ¥32.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥580.00B |
| Operating Income Forecast | ¥70.00B |
| Net Income Attributable to Owners Forecast | ¥51.30B |
| Dividend Per Share Forecast | ¥32.00 |
| Intangible Assets | ¥20.14B | ¥19.11B | +¥1.02B |
| Goodwill | ¥7.74B | ¥7.56B | +¥178M |
| Total Assets | ¥680.37B | ¥653.13B | +¥27.24B |
| Accounts Payable | ¥62.50B | ¥67.72B | ¥-5.22B |
| Short-term Loans | ¥44.25B | ¥55.10B | ¥-10.85B |
| Non-current Liabilities | ¥94.71B | ¥83.25B | +¥11.46B |
| Total Liabilities | ¥297.83B | ¥298.06B | ¥-224M |
| Total Equity | ¥382.54B | ¥355.07B | +¥27.46B |
| Capital Stock | ¥30.56B | ¥30.56B | ¥0 |
| Capital Surplus | ¥29.14B | ¥28.88B | +¥265M |
| Retained Earnings | ¥287.29B | ¥271.30B | +¥15.99B |
| Treasury Stock | ¥-21.89B | ¥-22.00B | +¥107M |
| Shareholders' Equity | ¥374.58B | ¥347.50B | +¥27.08B |
| Equity Ratio | 55.1% | 53.2% | +1.9% |