| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥2.73T | ¥2.64T | +3.4% |
| Operating Income | ¥224.37B | ¥176.68B | +27.0% |
| Profit Before Tax | ¥253.97B | ¥176.74B | +43.7% |
| Net Income Attributable to Owners | ¥189.40B | ¥118.64B | +59.6% |
| Total Comprehensive Income | ¥256.99B | ¥120.14B | +113.9% |
| Basic EPS | ¥91.74 | ¥56.85 | +61.4% |
| Diluted EPS | ¥91.74 | ¥56.85 | +61.4% |
| Dividend Per Share | ¥20.00 | ¥20.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥6.44T | ¥6.38T | +¥69.10B |
| Total Equity | ¥4.18T | ¥4.08T | +¥104.54B |
| Shareholders' Equity | ¥4.05T | ¥3.95T | +¥98.29B |
| Equity Ratio | 62.8% | 61.9% | +0.9% |
| Item | Value |
|---|---|
| Net Profit Margin | 6.9% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +3.4% |
| Operating Income YoY Change | +27.0% |
| Profit Before Tax YoY Change | +43.7% |
| Net Income Attributable to Owners YoY Change | +59.6% |
| Total Comprehensive Income YoY Change | +113.9% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 2.11B shares |
| Treasury Stock | 62.14M shares |
| Average Shares Outstanding | 2.06B shares |
| Book Value Per Share | ¥2,038.41 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥20.00 |
| Year-End Dividend | ¥30.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥5.67T |
| Operating Income Forecast | ¥430.00B |
| Net Income Attributable to Owners Forecast | ¥370.00B |
| Basic EPS Forecast | ¥179.21 |
| Dividend Per Share Forecast | ¥30.00 |