| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.31T | ¥1.29T | +2.1% |
| Operating Income | ¥111.97B | ¥58.66B | +90.9% |
| Profit Before Tax | ¥124.08B | ¥76.12B | +63.0% |
| Net Income Attributable to Owners | ¥90.93B | ¥49.14B | +85.0% |
| Total Comprehensive Income | ¥99.93B | ¥142.73B | -30.0% |
| Basic EPS | ¥43.89 | ¥23.53 | +86.5% |
| Diluted EPS | ¥43.89 | ¥23.53 | +86.5% |
| Dividend Per Share | ¥20.00 | ¥20.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥6.30T | ¥6.38T | ¥-74.56B |
| Total Equity | ¥4.08T | ¥4.08T | +¥4.58B |
| Shareholders' Equity | ¥3.95T | ¥3.95T | +¥3.63B |
| Equity Ratio | 62.7% | 61.9% | +0.8% |
| Item | Value |
|---|---|
| Net Profit Margin | 6.9% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +2.1% |
| Operating Income YoY Change | +90.9% |
| Profit Before Tax YoY Change | +63.0% |
| Net Income Attributable to Owners YoY Change | +85.0% |
| Total Comprehensive Income YoY Change | -30.0% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 2.11B shares |
| Treasury Stock | 46.94M shares |
| Average Shares Outstanding | 2.07B shares |
| Book Value Per Share | ¥1,975.04 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥20.00 |
| Year-End Dividend | ¥30.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥5.40T |
| Operating Income Forecast | ¥430.00B |
| Net Income Attributable to Owners Forecast | ¥340.00B |
| Basic EPS Forecast | ¥164.12 |
| Dividend Per Share Forecast | ¥25.00 |