| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥4.00T | ¥3.78T | +5.8% |
| Operating Income | ¥303.56B | ¥222.33B | +36.5% |
| Profit Before Tax | ¥344.63B | ¥249.02B | +38.4% |
| Net Income Attributable to Owners | ¥248.09B | ¥186.10B | +33.3% |
| Total Comprehensive Income | ¥340.80B | ¥315.58B | +8.0% |
| Basic EPS | ¥119.08 | ¥88.51 | +34.5% |
| Diluted EPS | ¥119.08 | ¥88.51 | +34.5% |
| Dividend Per Share | ¥20.00 | ¥20.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥6.23T | ¥6.17T | +¥67.49B |
| Total Equity | ¥4.04T | ¥3.87T | +¥177.13B |
| Shareholders' Equity | ¥3.91T | ¥3.74T | +¥170.98B |
| Equity Ratio | 62.7% | 60.6% | +2.1% |
| Item | Value |
|---|---|
| Net Profit Margin | 6.2% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +5.8% |
| Operating Income YoY Change | +36.5% |
| Profit Before Tax YoY Change | +38.4% |
| Net Income Attributable to Owners YoY Change | +33.3% |
| Total Comprehensive Income YoY Change | +8.0% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 2.11B shares |
| Treasury Stock | 37.87M shares |
| Average Shares Outstanding | 2.08B shares |
| Book Value Per Share | ¥1,948.39 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥20.00 |
| Year-End Dividend | ¥30.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥5.40T |
| Operating Income Forecast | ¥400.00B |
| Net Income Attributable to Owners Forecast | ¥315.00B |
| Basic EPS Forecast | ¥151.20 |
| Dividend Per Share Forecast | ¥30.00 |