| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥2.21T | ¥2.32T | -4.8% |
| Operating Income | ¥197.62B | ¥130.55B | +51.4% |
| Profit Before Tax | ¥252.38B | ¥115.48B | +118.5% |
| Net Income | ¥186.75B | ¥81.67B | +128.7% |
| Net Income Attributable to Owners | ¥175.32B | ¥70.02B | +150.4% |
| Basic EPS | ¥37.87 | ¥14.96 | +153.1% |
| Diluted EPS | ¥37.83 | ¥14.94 | +153.2% |
| Dividend Per Share | ¥80.00 | ¥80.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥13.40T | ¥12.22T | +¥1.18T |
| Total Equity | ¥6.14T | ¥5.86T | +¥280.94B |
| Shareholders' Equity | ¥5.99T | ¥5.70T | +¥288.35B |
| Equity Ratio | 44.7% | 46.7% | -2.0% |
| Item | Value |
|---|---|
| Book Value Per Share | ¥1,296.09 |
| Net Profit Margin | 7.9% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -4.8% |
| Operating Income YoY Change | +51.4% |
| Profit Before Tax YoY Change | +118.5% |
| Net Income YoY Change | +128.7% |
| Net Income Attributable to Owners YoY Change | +150.4% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 4.64B shares |
| Treasury Stock | 13.41M shares |
| Average Shares Outstanding | 4.63B shares |
| Book Value Per Share | ¥1,328.21 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥80.00 |
| Year-End Dividend | ¥100.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥9.00T |
| Operating Income Forecast | ¥855.00B |
| Net Income Forecast | ¥630.00B |
| Net Income Attributable to Owners Forecast | ¥600.00B |
| Basic EPS Forecast | ¥129.75 |