| Metric | Current Period | Prior-year Period | YoY |
|---|---|---|---|
| Revenue | ¥375.3B | ¥375.1B | +0.1% |
| Operating Income | ¥26.4B | ¥8.3B | +217.3% |
| Ordinary Income | ¥29.4B | ¥11.9B | +147.1% |
| Net Income | ¥27.6B | ¥6.7B | +538.7% |
| ROE | 7.0% | 1.8% | - |
FY2026 Q3 results showed Revenue of ¥375.3B (YoY +¥0.2B +0.1%), essentially flat, while Operating Income was ¥26.4B (YoY +¥18.1B +217.3%), Ordinary Income ¥29.4B (YoY +¥17.5B +147.1%), and Net income attributable to owners of parent ¥19.3B (up +¥16.3B from ¥3.0B in the prior year), delivering a significant improvement in profitability. The Operating Margin rose to 7.0% (up +4.8pt from 2.2% a year ago), mainly driven by an expansion in Gross Margin to 17.3% (up +5.1pt from 12.2% a year ago). Investment-related gains such as gains on sales of marketable securities of ¥5.9B and insurance proceeds of ¥2.6B also contributed to higher profits. Full-year guidance calls for Revenue of ¥514.0B (YoY -0.1%), Operating Income of ¥33.0B (YoY +118.9%), Ordinary Income of ¥36.0B (YoY +89.8%), and Net Income of ¥22.0B, and Q3 results are tracking in line with plan.
[Profitability] ROE 4.9% (reported), Operating Margin 7.0% (up +4.8pt from 2.2% a year ago), Net Margin 5.1% (up +4.3pt from 0.8% a year ago), Gross Margin 17.3% (up +5.1pt from 12.2% a year ago). [Cash Quality] Cash and deposits ¥117.6B (up +¥24.8B YoY +26.8%), Short-term debt coverage 2.24x (cash and deposits/short-term borrowings). [Investment Efficiency] Total Asset Turnover 0.564x (calculated), Return on Assets (ROA) 2.9% (net income/total assets). [Financial Soundness] Equity Ratio 59.0% (up +1.9pt from 57.1% a year ago), Current Ratio 224.8%, Quick Ratio 200.8%, Debt-to-Equity Multiple 0.70x, Interest-bearing debt ¥108.6B (borrowings + bonds), Debt/Capital ratio 21.7%, Interest Coverage 12.64x. SG&A ratio 10.2%, Payout Ratio 18.0% (based on annual dividend of ¥13).
Cash and deposits increased by +¥24.8B YoY to ¥117.6B, with improved earnings this period and non-operating income including ¥5.9B in gains on sales of marketable securities contributing to cash accumulation. Cash coverage to short-term borrowings of ¥52.6B stands at 2.24x, indicating ample liquidity. In working capital efficiency, accounts receivable declined from ¥91.9B a year ago to ¥87.2B, suggesting strengthened credit control or improvements in the collection cycle. Inventories saw a modest increase to ¥34.4B (from ¥31.9B a year ago). Accounts payable were essentially flat at ¥40.4B (from ¥40.1B a year ago). Although the short-term liabilities ratio is relatively high at 48.4%, cash holdings exceed short-term borrowings, ensuring near-term payment capacity. With total interest-bearing debt of ¥108.6B and cash of ¥117.6B, the company is in a net cash position. Property, plant and equipment (PP&E) decreased from ¥199.3B a year ago to ¥191.2B, indicating ongoing depreciation and potential restraint on new investments.
With Ordinary Income at ¥29.4B versus Operating Income of ¥26.4B, net non-operating gains totaled approximately ¥3.0B. The breakdown of non-operating income includes dividend income of ¥2.6B, insurance proceeds of ¥2.6B, and equity in earnings of affiliates of ¥0.4B, with total non-operating income of ¥6.3B accounting for 1.7% of Revenue. Special gains included ¥5.9B of gains on sales of marketable securities, which constituted about 17% of Profit Before Tax of ¥34.9B. Taxes were ¥15.7B against Profit Before Tax of ¥34.9B, resulting in a high effective tax rate of 45.0% and a tax burden factor (net income/profit before tax) of 0.536, materially above the typical 30% range. While Operating Cash Flow information is undisclosed, cash and deposits increased by +26.8% YoY, confirming cash generation capacity; however, about 30% of profits rely on investment disposal gains and special gains, making the sustainability of earnings dependent on maintaining the Operating Margin.
[Position within Industry] (Reference information; our research) Profitability: Operating Margin 7.0% (industry median 7.3%, IQR 4.6〜12.0%) is around the median. Net Margin 5.1% (industry median 5.4%, IQR 3.5〜8.9%) is slightly below the median. ROE 4.9% matches the industry median of 4.9%, indicating an average level within the industry. ROA 2.9% is slightly below the industry median of 3.3%. Growth: Revenue growth rate +0.1% (industry median +2.8%, IQR -0.9〜+7.9%) places the company in the low-growth group within the industry. Soundness: Equity Ratio 59.0% (industry median 63.9%, IQR 51.5〜72.3%) is slightly below the median but healthy within the first quartile. Current Ratio 224.8% (industry median 267%) represents standard liquidity within the industry. Efficiency: Total Asset Turnover 0.564x suggests relatively low capital turnover efficiency within the industry. ※Industry: Manufacturing (manufacturing, n=65 companies), Comparison: FY2025 Q3, Source: Public financial data compiled by our firm
This report is an earnings analysis document automatically generated by AI based on XBRL earnings release data. It does not constitute a recommendation to invest in any specific security. Industry benchmarks are reference information compiled by our firm based on public financial data. Investment decisions are your own responsibility; please consult a professional as needed before making any decisions.