| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥176.25B | ¥179.85B | -2.0% |
| Operating Income | ¥6.18B | ¥8.40B | -26.4% |
| Profit Before Tax | ¥6.64B | ¥10.08B | -34.1% |
| Net Income | ¥3.97B | ¥7.37B | -46.1% |
| Net Income Attributable to Owners | ¥3.73B | ¥7.21B | -48.3% |
| Total Comprehensive Income | ¥-9.36B | ¥42.30B | -122.1% |
| Basic EPS | ¥32.72 | ¥58.83 | -44.4% |
| Dividend Per Share | ¥18.00 | ¥18.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥515.51B | ¥567.42B | ¥-51.91B |
| Total Equity | ¥326.91B | ¥389.80B | ¥-62.89B |
| Shareholders' Equity | ¥323.06B | ¥383.64B | ¥-60.58B |
| Equity Ratio | 62.7% | 67.6% | -4.9% |
| Item | Value |
|---|---|
| Net Profit Margin | 2.1% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -2.0% |
| Operating Income YoY Change | -26.4% |
| Profit Before Tax YoY Change | -34.1% |
| Net Income YoY Change | -46.0% |
| Net Income Attributable to Owners YoY Change | -48.3% |
| Total Comprehensive Income YoY Change | +18.6% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 129.86M shares |
| Treasury Stock | 17.84M shares |
| Average Shares Outstanding | 113.92M shares |
| Book Value Per Share | ¥2,918.25 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥18.00 |
| Year-End Dividend | ¥128.50 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥363.50B |
| Operating Income Forecast | ¥23.50B |
| Net Income Attributable to Owners Forecast | ¥18.00B |
| Basic EPS Forecast | ¥148.14 |
| Dividend Per Share Forecast | ¥123.00 |