| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥84.95B | ¥85.13B | -0.2% |
| Operating Income | ¥1.70B | ¥2.12B | -19.8% |
| Profit Before Tax | ¥1.56B | ¥2.75B | -43.2% |
| Net Income | ¥471M | ¥2.01B | -76.6% |
| Net Income Attributable to Owners | ¥319M | ¥1.96B | -83.7% |
| Total Comprehensive Income | ¥-10.68B | ¥19.00B | -156.2% |
| Basic EPS | ¥2.75 | ¥15.99 | -82.8% |
| Dividend Per Share | ¥18.00 | ¥18.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥514.02B | ¥567.42B | ¥-53.39B |
| Total Equity | ¥327.15B | ¥389.80B | ¥-62.65B |
| Shareholders' Equity | ¥321.11B | ¥383.64B | ¥-62.53B |
| Equity Ratio | 62.5% | 67.6% | -5.1% |
| Item | Value |
|---|---|
| Net Profit Margin | 0.4% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -0.2% |
| Operating Income YoY Change | -19.7% |
| Profit Before Tax YoY Change | -43.2% |
| Net Income YoY Change | -76.6% |
| Net Income Attributable to Owners YoY Change | -83.7% |
| Total Comprehensive Income YoY Change | +56.7% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 129.86M shares |
| Treasury Stock | 18.00M shares |
| Average Shares Outstanding | 115.85M shares |
| Book Value Per Share | ¥2,924.77 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥18.00 |
| Year-End Dividend | ¥128.50 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥363.50B |
| Operating Income Forecast | ¥23.50B |
| Net Income Attributable to Owners Forecast | ¥18.00B |
| Basic EPS Forecast | ¥148.14 |
| Dividend Per Share Forecast | ¥123.00 |