| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥366.93B | ¥355.45B | +3.2% |
| Operating Income | ¥17.43B | ¥18.90B | -7.8% |
| Profit Before Tax | ¥15.59B | ¥18.23B | -14.5% |
| Net Income | ¥10.88B | ¥13.15B | -17.2% |
| Net Income Attributable to Owners | ¥10.89B | ¥13.15B | -17.2% |
| Total Comprehensive Income | ¥7.64B | ¥49.85B | -84.7% |
| Basic EPS | ¥27.12 | ¥32.51 | -16.6% |
| Diluted EPS | ¥27.11 | ¥32.51 | -16.6% |
| Dividend Per Share | ¥20.00 | ¥20.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥1.65T | ¥1.58T | +¥61.11B |
| Total Equity | ¥751.98B | ¥754.62B | ¥-2.65B |
| Shareholders' Equity | ¥741.19B | ¥743.45B | ¥-2.26B |
| Equity Ratio | 45.0% | 46.9% | -1.9% |
| Item | Value |
|---|---|
| Net Profit Margin | 3.0% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +3.2% |
| Operating Income YoY Change | -7.8% |
| Profit Before Tax YoY Change | -14.5% |
| Net Income YoY Change | -17.2% |
| Net Income Attributable to Owners YoY Change | -17.2% |
| Total Comprehensive Income YoY Change | -84.7% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 427.08M shares |
| Treasury Stock | 25.50M shares |
| Average Shares Outstanding | 401.59M shares |
| Book Value Per Share | ¥1,872.53 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥20.00 |
| Year-End Dividend | ¥25.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥774.50B |
| Net Income Attributable to Owners Forecast | ¥30.00B |
| Basic EPS Forecast | ¥74.70 |
| Dividend Per Share Forecast | ¥25.00 |