| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.15T | ¥1.05T | +9.0% |
| Operating Income | ¥74.59B | ¥53.19B | +40.2% |
| Profit Before Tax | ¥61.57B | ¥52.94B | +16.3% |
| Net Income | ¥44.01B | ¥36.82B | +19.5% |
| Net Income Attributable to Owners | ¥43.65B | ¥35.71B | +22.3% |
| Total Comprehensive Income | ¥84.61B | ¥63.51B | +33.2% |
| Basic EPS | ¥108.24 | ¥87.80 | +23.3% |
| Diluted EPS | ¥108.24 | ¥87.79 | +23.3% |
| Dividend Per Share | ¥20.00 | ¥20.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥1.58T | ¥1.42T | +¥158.96B |
| Total Equity | ¥775.81B | ¥715.72B | +¥60.09B |
| Shareholders' Equity | ¥764.09B | ¥704.14B | +¥59.95B |
| Equity Ratio | 48.5% | 49.7% | -1.2% |
| Item | Value |
|---|---|
| Net Profit Margin | 3.8% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +9.0% |
| Operating Income YoY Change | +40.2% |
| Profit Before Tax YoY Change | +16.3% |
| Net Income YoY Change | +19.5% |
| Net Income Attributable to Owners YoY Change | +22.3% |
| Total Comprehensive Income YoY Change | +33.2% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 427.08M shares |
| Treasury Stock | 25.49M shares |
| Average Shares Outstanding | 403.29M shares |
| Book Value Per Share | ¥1,931.87 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥20.00 |
| Year-End Dividend | ¥20.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.50T |
| Operating Income Forecast | ¥93.00B |
| Net Income Attributable to Owners Forecast | ¥57.00B |
| Basic EPS Forecast | ¥141.49 |
| Dividend Per Share Forecast | ¥25.00 |