| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥35.61B | ¥36.01B | -1.1% |
| Cost of Sales | ¥15.43B | ¥15.36B | +0.5% |
| Gross Profit | ¥20.18B | ¥20.65B | -2.3% |
| SG&A Expenses | ¥14.26B | ¥14.30B | -0.3% |
| Operating Income | ¥5.92B | ¥6.35B | -6.8% |
| Non-operating Income | ¥181M | ¥135M | +34.1% |
| Non-operating Expenses | ¥210M | ¥227M | -7.6% |
| Ordinary Income | ¥5.89B | ¥6.26B | -5.9% |
| Profit Before Tax | ¥5.92B | ¥6.26B | -5.3% |
| Income Tax Expense | ¥1.90B | ¥2.00B | -5.0% |
| Net Income | ¥4.02B | ¥4.26B | -5.5% |
| Basic EPS | ¥81.47 | ¥86.22 | -5.5% |
| Dividend Per Share | ¥15.00 | ¥15.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Current Assets | ¥68.70B | ¥69.26B | ¥-560M |
| Cash and Deposits | ¥48.15B | ¥49.59B | ¥-1.43B |
| Accounts Receivable | ¥5.65B | ¥5.42B | +¥236M |
| Inventories | ¥2.65B | ¥2.28B | +¥364M |
| Non-current Assets | ¥24.13B | ¥24.31B | ¥-180M |
| Item | Value |
|---|---|
| Net Profit Margin | 11.3% |
| Gross Profit Margin | 56.7% |
| Current Ratio | 298.5% |
| Quick Ratio | 287.0% |
| Debt-to-Equity Ratio | 0.34x |
| Effective Tax Rate | 32.1% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -1.1% |
| Operating Income YoY Change | -6.8% |
| Ordinary Income YoY Change | -5.9% |
| Net Income YoY Change | -5.5% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 51.72M shares |
| Treasury Stock | 2.35M shares |
| Average Shares Outstanding | 49.36M shares |
| Book Value Per Share | ¥1,405.98 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥15.00 |
| Year-End Dividend | ¥35.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥48.80B |
| Operating Income Forecast | ¥8.23B |
| Ordinary Income Forecast | ¥8.11B |
| Net Income Forecast | ¥5.55B |
| Basic EPS Forecast | ¥112.43 |
| Dividend Per Share Forecast | ¥25.00 |
| Property, Plant & Equipment | ¥12.67B | ¥12.60B | +¥67M |
| Intangible Assets | ¥203M | ¥242M | ¥-39M |
| Investment Securities | ¥539M | ¥547M | ¥-8M |
| Total Assets | ¥92.83B | ¥93.57B | ¥-740M |
| Current Liabilities | ¥23.01B | ¥24.86B | ¥-1.85B |
| Accounts Payable | ¥1.59B | ¥3.77B | ¥-2.18B |
| Non-current Liabilities | ¥409M | ¥421M | ¥-12M |
| Total Liabilities | ¥23.42B | ¥25.28B | ¥-1.86B |
| Total Equity | ¥69.40B | ¥68.28B | +¥1.12B |
| Capital Stock | ¥9.91B | ¥9.91B | ¥0 |
| Capital Surplus | ¥9.87B | ¥9.87B | ¥0 |
| Retained Earnings | ¥51.86B | ¥50.80B | +¥1.06B |
| Treasury Stock | ¥-2.44B | ¥-2.44B | ¥-493,000 |
| Owners' Equity | ¥69.40B | ¥68.28B | +¥1.12B |
| Working Capital | ¥45.69B | - | - |