Back to Articles
64402026 Q1PrimeJGAAP

JUKI CORPORATION FY2026 Q1 Earnings Report

JUKI CORPORATION FY2026 Q1 earnings report and financial analysis

JUKI CORPORATION

Machinery


Quick View

MetricCurrent PeriodPrior Year PeriodYoY
Net Sales¥206.8B¥229.6B-9.9%
Operating Income¥4.0B¥-3.3B+69.0%
Ordinary Income¥-3.4B¥-10.3B+41.6%
Net Income¥0.4B¥0.6B-25.4%
ROE0.1%0.2%-

Executive Summary

FY2026 Q1 results: Net Sales ¥206.8B (YoY -¥22.8B -9.9%), Operating Income ¥4.0B (YoY +¥7.3B +69.0%), Ordinary Income -¥3.4B (YoY +¥6.9B +41.6% improvement), Quarterly Net Income attributable to owners of the parent ¥0.4B (YoY -¥0.1B -25.4%). Despite revenue decline, the operating stage returned to profit; however, financial expenses and foreign exchange losses weighed heavily, keeping the ordinary stage in loss. A special gain from sale of investment securities ¥4.0B supported the final net profit. The core Apparel Manufacturing Machines segment saw sales decline but improved operating margin to 3.2%, while the Industrial Equipment segment reduced its loss but remains in negative territory with a -1.7% margin. Gross margin improved to 29.1% from 25.1% a year earlier (+4.0pt), and SG&A was reduced to ¥56.2B (prior year ¥60.9B), enabling an operating margin of 1.9%. However, interest expense ¥4.9B and foreign exchange losses ¥2.0B occurred at levels that exceed operating income, leaving ordinary-stage profitability fragile.

Drivers of Performance

[Net Sales] Net Sales were ¥206.8B, down ¥22.8B (-9.9%) YoY. By segment, Apparel Manufacturing Machines (縫製事業) accounted for ¥152.9B (prior year ¥173.7B, -12.0%), representing 73.9% of consolidated sales, with continued demand adjustments. Industrial Equipment (産機事業) was ¥53.2B (prior year ¥55.2B, -3.6%), a slight decline. Other businesses were ¥0.7B (prior year ¥1.8B, -62.5%). No detailed disclosure by region or business line, but weakening external demand in the core apparel field is pressuring top-line recovery, with limited signs of improvement.

[Profitability] Cost of sales was ¥146.6B, yielding a cost ratio of 70.9% (prior year 74.9%), an improvement of 4.0pt, producing gross profit ¥60.2B (gross margin 29.1%). Cost reductions and product mix improvements likely contributed. SG&A was ¥56.2B (SG&A ratio 27.2%), reduced ¥4.7B (-7.7%) YoY, and Operating Income was ¥4.0B (operating margin 1.9%), a turnaround from -¥3.3B a year earlier. Non-operating items: interest and dividend income ¥0.1B and ¥0.5B, respectively, versus interest expense ¥4.9B (prior year ¥4.2B), foreign exchange losses ¥2.0B (prior year ¥4.0B), and equity-method investment loss ¥1.2B. Total non-operating expenses ¥8.5B substantially exceeded operating income, resulting in Ordinary Income -¥3.4B (prior year -¥10.3B)—an improvement but still negative. Extraordinary gains ¥4.2B (gain on sale of investment securities ¥4.0B, gain on sale of fixed assets ¥0.1B) lifted income before income taxes to ¥0.6B. After income taxes ¥0.2B and non-controlling interests ¥0.1B, Quarterly Net Income Attributable to Owners of the Parent was ¥0.4B (prior year ¥0.6B, -25.4%). The divergence between ordinary income and net income is due to reliance on special gains; the quality of recurring earnings is weak. In conclusion, cost management improved operating performance despite revenue declines, but financial costs, FX burdens, and dependence on one-off gains sustain a downward revenue-profit trend.

Segment Analysis

Apparel Manufacturing Machines recorded Net Sales ¥152.9B (YoY -12.0%), Operating Income ¥4.9B (prior year ¥2.4B, +103.3%), operating margin 3.2% (prior year 1.4%)—a significant improvement in profitability despite revenue decline. As the core segment, it generates the majority of consolidated operating profit; cost cuts and pricing measures appear effective. Industrial Equipment posted Net Sales ¥53.2B (YoY -3.6%), operating loss -¥0.9B (prior year -¥5.6B, loss narrowed by 83.5%), margin -1.7% (prior year -10.1%)—improving but still negative, dragging on consolidated margins. Other businesses reported Net Sales ¥0.7B (YoY -62.5%), Operating Income ¥0.0B (prior year -¥0.2B, turned to profit), margin 4.3%—small scale but profitable. The margin gap between Apparel and Industrial segments is about 4.9pt; Industrial segment profitability improvement is key to raising consolidated margins.

Key Financial Metrics

[Profitability] Operating margin 1.9%, Net margin 0.2%, Gross margin 29.1% (up 4.0pt from 25.1% prior year). ROE 0.1% indicates extremely low ability to generate returns on equity, down from 0.2% a year earlier. The operating-stage turnaround is positive, but interest burden and FX losses substantially depress earnings. [Cash Quality] DSO 376 days (Accounts receivable ¥212.9B ÷ Net Sales ¥206.8B × 365 days), DIO 1,270 days (Inventory ¥510.0B ÷ Cost of sales ¥146.6B × 365 days), CCC 1,480 days (accounts payable turnover period estimated as 174 days from short-term liability composition) —operating working capital efficiency is extremely poor and a major bottleneck for cash generation. Interest coverage 0.81x (Operating Income ¥4.0B ÷ Interest expense ¥4.9B) shows operating income does not cover interest. [Investment Efficiency] Total asset turnover 0.173x (Net Sales ¥206.8B ÷ Total assets ¥1,192.2B, annualized) is low; heavy asset composition with inventory comprising 42.8% of total assets pressures efficiency. Tangible fixed asset turnover 1.01x (Net Sales ¥206.8B ÷ Tangible fixed assets ¥204.9B, annualized) indicates near-neutral asset productivity. [Financial Health] Equity Ratio 27.3% (prior period 27.1%), D/E ratio 2.66x (interest-bearing debt ¥866.1B ÷ equity ¥321.7B), Debt/Capital 66.7%—high leverage limits financial flexibility. Current ratio 132.9% (current assets ¥894.5B ÷ current liabilities ¥673.0B), quick ratio 57.1% (quick assets ¥384.5B ÷ current liabilities ¥673.0B) show minimum short-term liquidity is maintained, but short-term borrowings ¥522.6B are heavy, with short-term debt ratio 80.1% and cash & deposits / short-term debt 0.29x, indicating high refinancing risk. Contract liabilities ¥9.7B (prior period ¥12.1B) are declining and represent advance receipts.

Cash Flow Analysis

Operating Cash Flow data not disclosed, but B/S movements suggest cash trends: Cash and deposits increased to ¥150.6B (prior period ¥131.4B) (+¥19.3B), short-term borrowings increased to ¥522.6B (prior period ¥517.0B) (+¥5.6B), long-term borrowings decreased to ¥129.6B (prior period ¥138.7B) (-¥9.1B). Inventory ¥510.0B (prior period ¥505.2B) rose ¥4.8B, while accounts receivable ¥212.9B (prior period ¥238.9B) decreased ¥26.0B. Despite operating income turning to a ¥4.0B profit, inventory accumulation and prolonged stockholding (DIO 1,270 days) cause ongoing cash tie-up. The decrease in accounts receivable is likely due to lower sales and does not indicate fundamental working capital efficiency improvement. Extraordinary gains ¥4.2B including gain on sale of investment securities ¥4.0B represent one-time cash inflows with low repeatability; sustained FCF generation requires building operating profit and reducing inventory. Given limited net increase in interest-bearing debt alongside rising cash, the company appears to be maintaining cash levels via external financing and asset disposals.

Quality of Earnings

Recurring earnings amounted to Operating Income ¥4.0B, with non-operating income ¥1.1B (dividends received ¥0.5B, other ¥0.5B), limited at 0.5% of Net Sales. Non-operating expenses ¥8.5B (interest expense ¥4.9B, FX loss ¥2.0B, other ¥3.6B) are 2.1x operating income, with interest burden largely offsetting operating results. Ordinary loss -¥3.4B is significantly affected by financial costs and FX volatility; operating performance alone cannot deliver ordinary-stage profitability. Extraordinary gain ¥4.2B (gain on sale of investment securities ¥4.0B) was necessary to produce income before taxes ¥0.6B and Net Income ¥0.4B, but is non-recurring. From an accrual perspective, inventory rose ¥4.8B against Operating Income ¥4.0B, while accounts receivable fell ¥26.0B—receivables reduction reflects lower sales, but inventory accumulation delays cash realization of earnings. The divergence between ordinary income and net income stems from reliance on extraordinary gains; overall earnings quality is weak.

Forecasts & Guidance

Full Year guidance: Net Sales ¥900.0B (YoY +1.4%), Operating Income ¥45.0B (YoY +69.0%), Ordinary Income ¥20.0B (YoY +41.6%), Net Income Attributable to Owners of the Parent ¥15.0B (no YoY disclosure for full year). Q1 progress rates: Net Sales 22.9% (¥206.8B ÷ ¥900.0B), Operating Income 8.9% (¥4.0B ÷ ¥45.0B), Ordinary Income missed (loss), Net Income 2.5% (¥0.4B ÷ ¥15.0B)—very weak. Sales progress is roughly in line with a 25% standard, but operating and net income progress require significant recovery to meet the full-year target. No revisions to guidance; the company appears to assume sales recovery in H2 and improvement in non-operating expenses. To achieve guidance, Q2–Q4 must accumulate Net Sales ¥685.2B (quarterly average > ¥228B), Operating Income ¥41.0B (quarterly average ¥13.7B), turn Ordinary Income to positive and accumulate ¥23.4B, and Net Income ¥14.6B—requiring inventory compression for cash and profit improvement, FX stabilization, interest burden mitigation, and Industrial Equipment returning to profitability.

Shareholder Returns

Dividend per share this quarter: ¥0, Full-year forecast dividend: ¥0; continuation of no-dividend policy. Payout Ratio 0%. Prior year same quarter dividend was also ¥0. Given high leverage (D/E 2.66x), low interest coverage (0.81x), and working capital pressure due to inventory, prioritizing capital preservation and debt reduction is reasonable. No share buybacks; Total Return Ratio 0%. Although cash & deposits ¥150.6B are held, they represent necessary liquidity buffer against short-term borrowings ¥522.6B, limiting room for dividends or buybacks. Conditions for resuming dividends include sustained improvement in operating margins, enhanced Operating Cash Flow through inventory reduction, and lowered interest-bearing debt to stabilize financial position.

Risk Factors

  1. High leverage and interest burden risk: D/E ratio 2.66x, Debt/Capital 66.7%—high leverage with interest expense ¥4.9B exceeding Operating Income ¥4.0B; interest coverage 0.81x indicates highly strained ability to cover interest. Short-term borrowings ¥522.6B (short-term debt ratio 80.1%) create significant maturity mismatch, raising refinancing risk and vulnerability to rising rates. Total interest-bearing debt ¥866.1B is ~2.7x equity, constraining financial flexibility.

  2. Working capital tie-up risk: Inventory ¥510.0B (42.8% of total assets) indicates significant overstocking, with DIO 1,270 days, DSO 376 days, CCC 1,480 days—extremely slow cash conversion. Risk of inventory valuation losses exists; prolonged demand weakness would lengthen cash tie-up and compress gross margin. Receivables turnover at 376 days is long, requiring stronger credit control.

  3. Reliance on one-off gains and earnings volatility risk: Gain on sale of investment securities ¥4.0B comprised a large portion of income before taxes ¥0.6B; recurring earnings power remains at Operating Income ¥4.0B (Ordinary loss -¥3.4B). FX loss ¥2.0B and equity-method loss ¥1.2B indicate significant sensitivity of non-operating items to external factors, raising quarter-to-quarter earnings volatility. High concentration in core Apparel segment (73.9% of sales) links specific market downturns directly to consolidated performance.

Industry Benchmark (Reference — Company Analysis)

Profitability & Returns

MetricCompanyMedian (IQR)Delta
Operating Margin1.9%6.8% (2.9%–9.0%)-4.9pt
Net Margin0.2%5.9% (3.3%–7.7%)Delta

Profitability is well below the manufacturing median and ranks in the lower tier of the industry. Significant room for improvement exists in both operating and net margins.

Growth & Capital Efficiency

MetricCompanyMedian (IQR)Delta
Net Sales Growth (YoY)-9.9%13.2% (2.5%–28.5%)-23.1pt

Sales growth is 23.1pt below the industry median, indicating a clear downtrend. Growth ranks at the bottom within the industry.

※ Source: Company compilation

Points of Interest in the Financial Results

  1. Operating-stage turnaround and gross margin improvement: Despite sales headwinds, gross margin improved to 29.1% (YoY +4.0pt) and SG&A reductions (YoY -7.7%) delivered Operating Income ¥4.0B and operating margin 1.9% (prior year -1.4%), a notable structural change. Improvement in Apparel segment margin to 3.2% and narrowing loss in Industrial Equipment contributed; maintaining cost discipline will be key to sustaining operating profit gains. However, operating margin 1.9% remains well below manufacturing median 6.8%, indicating significant room for profitability improvement.

  2. Structural issues of interest/FX burden and inventory tie-up: Interest expense ¥4.9B and FX losses ¥2.0B offset Operating Income ¥4.0B, keeping Ordinary Income negative. Interest coverage 0.81x and short-term borrowings ¥522.6B (short-term debt ratio 80.1%) highlight weak interest service capacity and refinancing risk. Inventory ¥510.0B (DIO 1,270 days) is the largest source of cash tie-up; inventory reduction and lengthening of short-term debt are highest-priority measures to improve financial health. Achieving full-year guidance (Operating Income progress 8.9%, Net Income progress 2.5%) requires H2 sales recovery plus inventory efficiency improvements and mitigation of interest/FX burdens; monitoring execution progress is critical.

  3. Reliance on one-off gains and uncertainty in achieving full-year targets: Gain on sale of investment securities ¥4.0B constituted most of income before taxes ¥0.6B; recurring earnings base is weak. To move from Ordinary loss -¥3.4B to FY Ordinary Income ¥20.0B requires more than ¥7.8B average ordinary profit per remaining quarter, necessitating suppression of non-operating expenses and sustained operating profit accumulation. Dividendless policy likely to continue; prioritizing debt reduction and financial improvement is reasonable. Recovery feasibility depends on execution in inventory and debt management and a stable external environment.


This report is an earnings analysis document automatically generated by AI analyzing XBRL earnings disclosure data. It does not constitute a recommendation to invest in any specific security. Industry benchmarks are reference information compiled by the Company based on public financial statements. Investment decisions are your responsibility; consult a professional advisor as needed.