| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥326.49B | ¥302.62B | +7.9% |
| Operating Income | ¥51.10B | ¥38.14B | +34.0% |
| Ordinary Income | ¥52.52B | ¥38.19B | +37.5% |
| Net Income Attributable to Owners | ¥37.62B | ¥29.71B | +26.6% |
| Total Comprehensive Income | ¥24.76B | ¥45.23B | -45.3% |
| Basic EPS | ¥102.32 | ¥80.15 | +27.7% |
| Diluted EPS | ¥97.58 | ¥76.43 | +27.7% |
| Dividend Per Share | ¥23.00 | ¥23.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥703.70B | ¥688.71B | +¥14.99B |
| Total Equity | ¥411.06B | ¥398.42B | +¥12.63B |
| Owners' Equity | ¥411.04B | ¥398.09B | +¥12.95B |
| Item | Value |
|---|---|
| Net Profit Margin | 11.5% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +7.6% |
| Operating Income YoY Change | +100.1% |
| Ordinary Income YoY Change | +83.3% |
| Net Income Attributable to Owners YoY Change | +109.2% |
| Total Comprehensive Income YoY Change | +67.3% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 379.83M shares |
| Treasury Stock | 12.13M shares |
| Average Shares Outstanding | 367.69M shares |
| Book Value Per Share | ¥1,117.92 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥23.00 |
| Year-End Dividend | ¥32.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥650.00B |
| Operating Income Forecast | ¥87.00B |
| Ordinary Income Forecast | ¥90.00B |
| Net Income Attributable to Owners Forecast | ¥68.00B |
| Basic EPS Forecast | ¥184.94 |
| Dividend Per Share Forecast | ¥34.00 |